Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.28B | 13.00B | 13.46B | 12.74B | 11.72B | 10.58B |
Gross Profit | 4.33B | 4.45B | 4.67B | 4.95B | 5.44B | 5.36B |
EBITDA | 668.50M | 733.00M | 971.00M | 927.00M | 1.01B | 681.17M |
Net Income | 351.00M | 319.00M | 599.00M | 566.00M | 704.00M | 420.00M |
Balance Sheet | ||||||
Total Assets | 8.98B | 8.98B | 8.57B | 8.27B | 8.31B | 7.76B |
Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.90B | 2.68B | 2.32B | 2.67B | 1.99B |
Total Debt | 968.00M | 1.02B | 663.00M | 815.00M | 1.01B | 1.19B |
Total Liabilities | 2.64B | 2.70B | 2.40B | 2.48B | 2.85B | 2.83B |
Stockholders Equity | 6.34B | 6.28B | 6.17B | 5.79B | 5.46B | 4.93B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 242.00M | 636.00M | 220.00M | 905.00M | -445.66M |
Operating Cash Flow | 0.00 | 329.00M | 704.00M | 380.00M | 964.00M | 847.30M |
Investing Cash Flow | 0.00 | -139.00M | -3.00M | -296.00M | 121.00M | -1.14B |
Financing Cash Flow | 0.00 | 133.00M | -422.00M | -438.00M | -349.00M | 638.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥4.20B | 12.57 | 1.68% | 4.34% | 63.23% | ||
67 Neutral | ¥252.14B | 13.51 | 6.48% | 2.73% | 5.20% | -11.34% | |
62 Neutral | ¥5.01B | 15.63 | 3.41% | -10.86% | -28.97% | ||
60 Neutral | ¥5.60B | 36.95 | 1.77% | 0.86% | ― | ||
54 Neutral | ¥3.16B | ― | ― | 7.56% | -452.52% | ||
52 Neutral | ¥4.97B | 28.10 | ― | -4.00% | ― | ||
47 Neutral | ¥4.13B | 262.06 | 2.37% | -2.66% | -4994.64% |