Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 16.61B | 17.30B | 17.80B | 18.85B | 20.89B |
Gross Profit | 5.15B | 5.44B | 5.43B | 5.64B | 6.37B |
EBITDA | 337.55M | 201.33M | -200.24M | 61.99M | 708.24M |
Net Income | 177.82M | -46.50M | -496.77M | -275.28M | 187.31M |
Balance Sheet | |||||
Total Assets | 12.41B | 12.49B | 12.98B | 13.45B | 14.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.37B | 2.33B | 2.65B | 2.82B | 3.82B |
Total Debt | 2.73B | 2.66B | 3.17B | 2.65B | 2.43B |
Total Liabilities | 9.59B | 9.87B | 10.37B | 10.37B | 11.39B |
Stockholders Equity | 2.82B | 2.62B | 2.60B | 3.08B | 3.37B |
Cash Flow | |||||
Free Cash Flow | -85.79M | 202.15M | -665.81M | -1.23B | 787.33M |
Operating Cash Flow | 41.90M | 342.39M | -515.61M | -949.72M | 1.10B |
Investing Cash Flow | -137.39M | -122.86M | -146.24M | -299.28M | -330.86M |
Financing Cash Flow | 64.87M | -501.50M | 518.92M | 214.54M | -514.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥4.26B | 14.71 | 1.67% | 4.64% | 8.70% | ||
64 Neutral | ¥3.85B | ― | ― | 7.56% | -452.52% | ||
61 Neutral | $17.78B | 13.97 | -5.49% | 3.03% | 1.50% | -15.71% | |
58 Neutral | ¥5.73B | 38.51 | 1.72% | 0.86% | ― | ||
57 Neutral | ¥5.02B | 15.62 | ― | -3.50% | ― | ||
51 Neutral | ¥13.07B | 568.04 | ― | -12.88% | ― | ||
47 Neutral | ¥4.06B | 262.06 | 2.40% | -1.81% | -5177.46% |