| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.61B | ¥ 17.30B | ¥ 17.80B | ¥ 18.85B | ¥ 20.89B |
| Gross Profit | ¥ 5.15B | ¥ 5.23B | ¥ 5.18B | ¥ 5.32B | ¥ 6.06B |
| Operating Income | ¥ 123.63M | ¥ 95.29M | ¥ -259.11M | ¥ 5.65M | ¥ 636.57M |
| EBITDA | ¥ 314.81M | ¥ 316.03M | ¥ 12.74M | ¥ 346.75M | ¥ 1.00B |
| Net Income | ¥ 177.82M | ¥ -46.50M | ¥ -496.77M | ¥ -275.28M | ¥ 187.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.37B | ¥ 2.45B | ¥ 2.73B | ¥ 2.87B | ¥ 3.91B |
| Total Assets | ¥ 12.41B | ¥ 12.49B | ¥ 12.98B | ¥ 13.45B | ¥ 14.76B |
| Total Debt | ¥ 2.73B | ¥ 2.66B | ¥ 3.17B | ¥ 2.65B | ¥ 2.43B |
| Net Debt | ¥ 363.60M | ¥ 217.32M | ¥ 436.85M | ¥ -225.00M | ¥ -1.47B |
| Total Liabilities | ¥ 9.59B | ¥ 9.87B | ¥ 10.37B | ¥ 10.37B | ¥ 11.39B |
| Stockholders' Equity | ¥ 2.82B | ¥ 2.62B | ¥ 2.60B | ¥ 3.08B | ¥ 3.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -85.79M | ¥ 213.98M | ¥ -647.63M | ¥ -1.21B | ¥ 844.72M |
| Operating Cash Flow | ¥ 41.90M | ¥ 342.39M | ¥ -515.61M | ¥ -949.72M | ¥ 1.10B |
| Investing Cash Flow | ¥ -137.39M | ¥ -122.86M | ¥ -146.24M | ¥ -299.28M | ¥ -330.86M |
| Financing Cash Flow | ¥ 64.87M | ¥ -501.50M | ¥ 518.92M | ¥ 214.54M | ¥ -514.04M |