| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.51B | 4.81B | 4.71B | 4.68B | 3.70B | 2.00B |
| Gross Profit | 2.63B | 2.66B | 2.61B | 2.61B | 1.71B | 705.84M |
| EBITDA | 440.99M | 515.24M | 759.59M | 664.17M | -326.57M | -694.96M |
| Net Income | -515.04M | 618.34M | 430.07M | -134.75M | -828.40M | -946.93M |
Balance Sheet | ||||||
| Total Assets | 10.49B | 11.29B | 10.90B | 10.51B | 10.76B | 11.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.87B | 1.66B | 1.22B | 727.28M | 549.52M |
| Total Debt | 3.22B | 1.26B | 3.02B | 3.19B | 3.24B | 2.72B |
| Total Liabilities | 4.44B | 3.90B | 4.21B | 4.31B | 4.44B | 4.09B |
| Stockholders Equity | 6.04B | 7.39B | 6.69B | 6.21B | 6.32B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 480.39M | 633.90M | 491.61M | -253.50M | -501.41M |
| Operating Cash Flow | 0.00 | 627.13M | 726.77M | 522.76M | -252.47M | -497.44M |
| Investing Cash Flow | 0.00 | -150.23M | -111.66M | 18.60M | -87.35M | 260.23M |
| Financing Cash Flow | 0.00 | -262.05M | -177.53M | -47.28M | 517.58M | 177.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.65B | 4.52 | ― | 1.33% | 5.03% | 129.14% | |
63 Neutral | ¥4.02B | 12.53 | ― | ― | 3.85% | -59.79% | |
62 Neutral | ¥5.41B | 5.62 | ― | ― | 6.16% | 86.76% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥3.39B | 10.12 | ― | 1.59% | 11.33% | -21.04% | |
54 Neutral | ¥4.08B | 6.85 | ― | ― | -2.70% | 98.30% | |
44 Neutral | ¥3.67B | 26.17 | ― | 1.99% | -0.91% | ― |