| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.81B | ¥ 4.71B | ¥ 4.68B | ¥ 3.70B | ¥ 1.61B |
| Gross Profit | ¥ 2.66B | ¥ 2.61B | ¥ 2.61B | ¥ 1.71B | ¥ 331.11M |
| Operating Income | ¥ 515.24M | ¥ 490.04M | ¥ 423.90M | ¥ -608.03M | ¥ -1.68B |
| EBITDA | ¥ 515.24M | ¥ 759.59M | ¥ 664.17M | ¥ -326.57M | ¥ -1.29B |
| Net Income | ¥ 618.34M | ¥ 430.07M | ¥ -134.75M | ¥ -828.40M | ¥ -1.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.87B | ¥ 1.66B | ¥ 1.22B | ¥ 727.28M | ¥ 609.23M |
| Total Assets | ¥ 11.29B | ¥ 10.90B | ¥ 10.51B | ¥ 10.76B | ¥ 12.18B |
| Total Debt | ¥ 1.26B | ¥ 3.02B | ¥ 3.19B | ¥ 3.24B | ¥ 2.54B |
| Net Debt | ¥ -615.40M | ¥ 1.36B | ¥ 1.97B | ¥ 2.51B | ¥ 1.94B |
| Total Liabilities | ¥ 3.90B | ¥ 4.21B | ¥ 4.31B | ¥ 4.44B | ¥ 4.11B |
| Stockholders' Equity | ¥ 7.39B | ¥ 6.69B | ¥ 6.21B | ¥ 6.32B | ¥ 8.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 480.39M | ¥ 633.90M | ¥ 491.61M | ¥ -253.50M | ¥ -1.42B |
| Operating Cash Flow | ¥ 627.13M | ¥ 726.77M | ¥ 522.76M | ¥ -252.47M | ¥ -1.33B |
| Investing Cash Flow | ¥ -150.23M | ¥ -111.66M | ¥ 18.60M | ¥ -87.35M | ¥ -178.78M |
| Financing Cash Flow | ¥ -262.05M | ¥ -177.53M | ¥ -47.28M | ¥ 517.58M | ¥ 1.48B |