| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.34B | 7.26B | 6.84B | 6.04B | 5.20B | 5.29B |
| Gross Profit | 5.14B | 4.98B | 4.83B | 4.20B | 3.61B | 3.61B |
| EBITDA | 514.12M | 570.77M | 520.43M | 148.78M | -151.94M | -674.79M |
| Net Income | 317.22M | 363.31M | 437.00M | -61.35M | -448.63M | -977.77M |
Balance Sheet | ||||||
| Total Assets | 5.54B | 5.02B | 5.58B | 5.30B | 5.62B | 5.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.01B | 1.56B | 1.28B | 1.30B | 911.61M |
| Total Debt | 2.52B | 2.18B | 3.02B | 3.12B | 3.49B | 3.19B |
| Total Liabilities | 3.51B | 3.04B | 3.93B | 3.97B | 4.21B | 3.86B |
| Stockholders Equity | 2.03B | 1.98B | 1.65B | 1.34B | 1.41B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 299.53M | 414.86M | 107.54M | 45.03M | -789.44M |
| Operating Cash Flow | 0.00 | 382.02M | 504.03M | 186.11M | 127.41M | -682.48M |
| Investing Cash Flow | 0.00 | -55.68M | 2.32M | 45.05M | -31.71M | -39.63M |
| Financing Cash Flow | 0.00 | -868.89M | -223.11M | -369.17M | 296.20M | 1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.89B | 6.84 | ― | 1.33% | 5.03% | 129.14% | |
70 Neutral | ¥2.93B | 8.78 | ― | 1.02% | 5.70% | -12.36% | |
66 Neutral | ¥3.12B | 9.53 | ― | ― | 4.50% | 11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
50 Neutral | ¥3.09B | ― | ― | 1.66% | 8.52% | 51.65% | |
46 Neutral | ¥4.10B | -3.97 | ― | ― | 3.26% | 4.62% |