| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.54B | ¥ 7.26B | ¥ 6.84B | ¥ 6.04B | ¥ 5.20B |
| Gross Profit | ¥ 5.08B | ¥ 4.98B | ¥ 4.71B | ¥ 4.08B | ¥ 3.45B |
| Operating Income | ¥ 306.81M | ¥ 355.64M | ¥ 343.60M | ¥ -6.91M | ¥ -410.10M |
| EBITDA | ¥ 488.57M | ¥ 499.19M | ¥ 482.27M | ¥ 138.53M | ¥ -229.15M |
| Net Income | ¥ 239.98M | ¥ 363.31M | ¥ 437.00M | ¥ -61.35M | ¥ -448.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.20B | ¥ 1.01B | ¥ 1.56B | ¥ 1.28B | ¥ 1.30B |
| Total Assets | ¥ 5.43B | ¥ 5.02B | ¥ 5.58B | ¥ 5.30B | ¥ 5.62B |
| Total Debt | ¥ 2.30B | ¥ 2.18B | ¥ 3.02B | ¥ 3.12B | ¥ 3.49B |
| Net Debt | ¥ 1.11B | ¥ 1.17B | ¥ 1.46B | ¥ 1.84B | ¥ 2.18B |
| Total Liabilities | ¥ 3.24B | ¥ 3.04B | ¥ 3.93B | ¥ 3.97B | ¥ 4.21B |
| Stockholders' Equity | ¥ 2.19B | ¥ 1.98B | ¥ 1.65B | ¥ 1.34B | ¥ 1.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 89.34M | ¥ 299.53M | ¥ 422.90M | ¥ 109.30M | ¥ 51.70M |
| Operating Cash Flow | ¥ 440.62M | ¥ 382.02M | ¥ 504.03M | ¥ 186.11M | ¥ 127.41M |
| Investing Cash Flow | ¥ -346.60M | ¥ -55.68M | ¥ 2.32M | ¥ 45.05M | ¥ -31.71M |
| Financing Cash Flow | ¥ 98.47M | ¥ -868.89M | ¥ -223.11M | ¥ -369.17M | ¥ 296.20M |