Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.12B | 27.12B | 26.23B | 26.74B | 24.24B | 21.61B |
Gross Profit | 2.56B | 2.57B | 2.46B | 2.40B | 2.14B | 2.03B |
EBITDA | 1.05B | 1.05B | 552.50M | 597.96M | 394.66M | 352.90M |
Net Income | 628.91M | 629.35M | 346.67M | 303.74M | 62.53M | 76.39M |
Balance Sheet | ||||||
Total Assets | 16.18B | 16.18B | 17.87B | 16.40B | 15.67B | 15.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.57B | 2.46B | 1.68B | 1.19B | 1.69B |
Total Debt | 720.00M | 720.00M | 10.76M | 225.57M | 142.47M | 103.40M |
Total Liabilities | 7.47B | 7.47B | 7.71B | 7.09B | 6.66B | 5.97B |
Stockholders Equity | 8.71B | 8.71B | 10.16B | 9.31B | 9.00B | 9.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -676.85M | 1.12B | 463.74M | -614.86M | 762.85M |
Operating Cash Flow | 0.00 | -666.35M | 1.19B | 607.67M | -502.11M | 925.14M |
Investing Cash Flow | 0.00 | 846.89M | -206.78M | -151.79M | 131.22M | -202.60M |
Financing Cash Flow | 0.00 | -1.22B | -147.11M | -82.48M | -144.31M | -200.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.70B | 13.20 | 2.44% | 0.68% | 5.33% | ||
74 Outperform | ¥3.99B | 5.09 | 2.07% | 5.36% | 219.26% | ||
71 Outperform | ¥2.97B | 9.95 | 3.23% | -0.88% | -40.19% | ||
62 Neutral | ¥3.69B | 8.88 | 2.59% | 4.78% | 60.64% | ||
62 Neutral | $10.36B | 6.35 | 0.76% | 2.84% | 3.10% | -36.03% | |
60 Neutral | ¥3.87B | 6.27 | 2.88% | -12.39% | -280.05% | ||
52 Neutral | ¥4.25B | ― | ― | -2.64% | 44.05% |