| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.56B | 27.12B | 26.23B | 26.74B | 24.24B | 21.61B |
| Gross Profit | 2.64B | 2.57B | 2.46B | 2.40B | 2.14B | 2.03B |
| EBITDA | 1.54B | 1.05B | 552.50M | 597.96M | 394.66M | 352.90M |
| Net Income | 946.84M | 629.35M | 346.67M | 303.74M | 62.53M | 76.39M |
Balance Sheet | ||||||
| Total Assets | 14.87B | 16.18B | 17.87B | 16.40B | 15.67B | 15.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.57B | 2.46B | 1.68B | 1.19B | 1.69B |
| Total Debt | 0.00 | 720.00M | 10.76M | 225.57M | 142.47M | 103.40M |
| Total Liabilities | 6.13B | 7.47B | 7.71B | 7.09B | 6.66B | 5.97B |
| Stockholders Equity | 8.73B | 8.71B | 10.16B | 9.31B | 9.00B | 9.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -676.85M | 1.12B | 463.74M | -614.86M | 762.85M |
| Operating Cash Flow | 0.00 | -666.35M | 1.19B | 607.67M | -502.11M | 925.14M |
| Investing Cash Flow | 0.00 | 846.89M | -206.78M | -151.79M | 131.22M | -202.60M |
| Financing Cash Flow | 0.00 | -1.22B | -147.11M | -82.48M | -144.31M | -200.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.76B | 4.80 | ― | 2.26% | 5.36% | 219.26% | |
78 Outperform | ¥3.58B | 12.76 | ― | 2.50% | 0.68% | 5.33% | |
69 Neutral | ¥2.95B | 9.71 | ― | 3.26% | -0.88% | -40.19% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥3.86B | ― | ― | 3.28% | -12.39% | -280.05% | |
58 Neutral | ¥3.47B | 8.33 | ― | 2.56% | 4.78% | 60.64% | |
52 Neutral | ¥3.72B | ― | ― | ― | -2.64% | 44.05% |