| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.41B | 12.35B | 12.12B | 11.39B | 11.06B | 11.12B |
| Gross Profit | 3.37B | 3.18B | 3.27B | 2.99B | 3.20B | 3.44B |
| EBITDA | 802.50M | 742.66M | 750.12M | 480.75M | 902.03M | 913.80M |
| Net Income | 280.35M | 228.84M | 239.12M | 81.78M | 378.49M | 379.50M |
Balance Sheet | ||||||
| Total Assets | 14.78B | 15.03B | 15.19B | 14.39B | 14.54B | 14.55B |
| Cash, Cash Equivalents and Short-Term Investments | 2.57B | 2.83B | 2.59B | 2.94B | 3.19B | 2.82B |
| Total Debt | 186.94M | 100.00M | 115.00M | 175.00M | 235.00M | 298.61M |
| Total Liabilities | 4.45B | 4.67B | 5.00B | 4.41B | 4.57B | 4.88B |
| Stockholders Equity | 10.32B | 10.35B | 10.19B | 9.98B | 9.97B | 9.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 551.29M | -200.48M | -67.63M | 313.45M | 923.54M |
| Operating Cash Flow | 0.00 | 1.02B | 493.90M | 283.47M | 694.82M | 1.21B |
| Investing Cash Flow | 0.00 | -652.58M | -651.36M | -350.70M | -149.76M | -289.06M |
| Financing Cash Flow | 0.00 | -131.64M | -183.13M | -185.30M | -180.89M | -856.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.49% | -8.27% | -3.23% | |
71 Outperform | ¥2.42B | 20.17 | ― | 1.24% | -2.27% | -12.76% | |
70 Outperform | ¥7.25B | 9.19 | ― | 2.47% | 2.26% | 51.04% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |