| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.80B | 5.91B | 6.14B | 5.63B | 5.31B | 4.88B |
| Gross Profit | 952.71M | 1.05B | 1.10B | 1.08B | 1.03B | 803.57M |
| EBITDA | 294.33M | 375.25M | 362.13M | 343.99M | 359.22M | 156.58M |
| Net Income | 100.34M | 170.58M | 203.00M | 162.21M | 146.16M | -2.51M |
Balance Sheet | ||||||
| Total Assets | 8.46B | 8.46B | 8.34B | 8.00B | 7.65B | 7.06B |
| Cash, Cash Equivalents and Short-Term Investments | 2.16B | 1.91B | 1.90B | 2.04B | 2.02B | 1.67B |
| Total Debt | 2.12B | 1.91B | 1.86B | 1.89B | 1.99B | 2.00B |
| Total Liabilities | 5.31B | 5.24B | 5.29B | 5.28B | 5.12B | 4.69B |
| Stockholders Equity | 3.16B | 3.22B | 3.06B | 2.72B | 2.53B | 2.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -125.60M | -78.87M | 139.36M | 402.16M | 18.38M |
| Operating Cash Flow | 0.00 | 139.53M | 165.67M | 206.13M | 447.29M | 190.59M |
| Investing Cash Flow | 0.00 | -148.76M | -242.76M | -66.87M | -45.54M | -172.48M |
| Financing Cash Flow | 0.00 | 20.49M | -62.70M | -121.80M | -44.91M | -66.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
74 Outperform | $146.11B | 11.33 | 6.87% | 1.30% | 2.88% | 16.60% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.49% | -8.27% | -3.23% | |
71 Outperform | ¥2.17B | 18.09 | ― | 2.08% | -2.27% | -12.76% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |