Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.80B | 5.91B | 6.14B | 5.63B | 5.31B | 4.88B |
Gross Profit | 952.71M | 1.05B | 1.10B | 1.08B | 1.03B | 803.57M |
EBITDA | 294.33M | 375.25M | 362.13M | 343.99M | 359.22M | 156.58M |
Net Income | 100.34M | 170.58M | 203.00M | 162.21M | 146.16M | -2.51M |
Balance Sheet | ||||||
Total Assets | 8.46B | 8.46B | 8.34B | 8.00B | 7.65B | 7.06B |
Cash, Cash Equivalents and Short-Term Investments | 2.16B | 1.91B | 1.90B | 2.04B | 2.02B | 1.67B |
Total Debt | 2.12B | 1.91B | 1.86B | 1.89B | 1.99B | 2.00B |
Total Liabilities | 5.31B | 5.24B | 5.29B | 5.28B | 5.12B | 4.69B |
Stockholders Equity | 3.16B | 3.22B | 3.06B | 2.72B | 2.53B | 2.37B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -125.60M | -78.87M | 139.36M | 402.16M | 18.38M |
Operating Cash Flow | 0.00 | 139.53M | 165.67M | 206.13M | 447.29M | 190.59M |
Investing Cash Flow | 0.00 | -148.76M | -242.76M | -66.87M | -45.54M | -172.48M |
Financing Cash Flow | 0.00 | 20.49M | -62.70M | -121.80M | -44.91M | -66.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥5.53B | 12.18 | ― | 1.34% | 1.47% | 17.40% | |
75 Outperform | ¥3.61B | 12.88 | ― | 2.57% | 0.68% | 5.33% | |
74 Outperform | $137.12B | 14.06 | 5.49% | 1.34% | 3.44% | -28.70% | |
73 Outperform | ¥6.54B | 9.20 | ― | 3.46% | -4.33% | 58.53% | |
65 Neutral | ¥2.23B | 22.26 | ― | 1.34% | -5.28% | -45.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.36B | 20.50 | ― | ― | 8.91% | -42.21% |