Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.85B | 5.91B | 6.14B | 5.63B | 5.31B | 4.88B |
Gross Profit | 1.06B | 1.05B | 1.10B | 1.08B | 1.03B | 803.57M |
EBITDA | 314.19M | 375.25M | 362.13M | 343.99M | 359.22M | 156.58M |
Net Income | 121.54M | 170.58M | 203.00M | 162.21M | 146.16M | -2.51M |
Balance Sheet | ||||||
Total Assets | 8.20B | 8.46B | 8.34B | 8.00B | 7.65B | 7.06B |
Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.91B | 1.90B | 2.04B | 2.02B | 1.67B |
Total Debt | 2.08B | 1.91B | 1.86B | 1.89B | 1.99B | 2.00B |
Total Liabilities | 5.03B | 5.24B | 5.29B | 5.28B | 5.12B | 4.69B |
Stockholders Equity | 3.17B | 3.22B | 3.06B | 2.72B | 2.53B | 2.37B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -125.60M | -78.87M | 139.36M | 402.16M | 18.38M |
Operating Cash Flow | 0.00 | 139.53M | 165.67M | 206.13M | 447.29M | 190.59M |
Investing Cash Flow | 0.00 | -148.76M | -242.76M | -66.87M | -45.54M | -172.48M |
Financing Cash Flow | 0.00 | 20.49M | -62.70M | -121.80M | -44.91M | -66.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.56B | 12.71 | 2.52% | 0.68% | 5.33% | ||
65 Neutral | ¥2.03B | 20.21 | 1.46% | -5.28% | -45.77% | ||
61 Neutral | $10.31B | 6.29 | 0.71% | 2.95% | 3.36% | -36.41% | |
― | $920.56M | 14.19 | 5.49% | 1.04% | ― | ― | |
77 Outperform | ¥5.32B | 11.73 | 1.40% | 1.47% | 17.40% | ||
73 Outperform | ¥6.56B | 9.22 | 3.47% | -4.33% | 58.53% | ||
45 Neutral | ¥4.46B | 20.50 | ― | 8.91% | -42.21% |