| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.33B | 72.51B | 71.94B | 72.85B | 66.95B | 62.48B |
| Gross Profit | 23.23B | 22.46B | 21.80B | 20.62B | 19.66B | 18.48B |
| EBITDA | 13.98B | 14.33B | 9.74B | 7.38B | 6.22B | 5.26B |
| Net Income | 8.66B | 9.44B | 4.60B | 3.46B | 2.03B | 1.97B |
Balance Sheet | ||||||
| Total Assets | 133.27B | 133.34B | 101.62B | 92.81B | 87.70B | 85.77B |
| Cash, Cash Equivalents and Short-Term Investments | 11.75B | 12.65B | 8.43B | 6.86B | 6.78B | 6.98B |
| Total Debt | 15.23B | 12.22B | 6.10B | 6.18B | 5.54B | 7.45B |
| Total Liabilities | 59.10B | 57.17B | 39.13B | 37.60B | 35.72B | 34.90B |
| Stockholders Equity | 63.35B | 65.17B | 59.71B | 52.20B | 49.26B | 48.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.01B | -739.00M | -1.88B | 1.87B | 738.00M |
| Operating Cash Flow | 0.00 | 3.57B | 3.46B | 1.28B | 3.36B | 3.64B |
| Investing Cash Flow | 0.00 | -364.00M | -772.00M | -1.45B | -966.00M | -2.33B |
| Financing Cash Flow | 0.00 | -75.00M | -1.66B | -473.00M | -2.84B | 499.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥50.63B | 9.39 | ― | 5.04% | -3.21% | 27.18% | |
74 Outperform | ¥37.54B | 4.64 | ― | 3.70% | 14.83% | 51.42% | |
74 Outperform | ¥160.12B | 12.74 | 6.87% | 1.11% | 2.88% | 16.60% | |
72 Outperform | $11.57B | 10.19 | ― | 3.58% | 7.33% | 18.98% | |
64 Neutral | ¥18.43B | 28.46 | ― | 2.86% | -3.46% | -52.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.15B | -21.40 | ― | ― | 8.66% | -239.07% |
Dai Nippon Toryo Co., Ltd. announced the lifting of the temporary suspension of JIS mark labels, which was previously imposed by the Japan Paint Inspection and Testing Association due to inappropriate acts. The company has taken corrective actions and will resume manufacturing and shipping products with the JIS mark, ensuring compliance with industry standards. This development is expected to positively impact the company’s operations and reassure stakeholders of its commitment to quality and compliance.
Dai Nippon Toryo reported a significant increase in net sales by 27.2% for the first half of 2025, reaching ¥45,965 million. However, the company faced a decline in operating profit and profit attributable to owners of the parent, with the latter dropping by 48.3% compared to the previous year. The comprehensive income also saw a substantial decrease of 84.3%. Despite these challenges, the company has revised its earnings forecast for the fiscal year ending March 31, 2026, indicating a positive outlook with expected net sales of ¥92,000 million, though profits are anticipated to decline. This financial performance reflects the company’s efforts to navigate market conditions while managing profitability.
Dai Nippon Toryo Co., Ltd. announced it will receive a significant dividend from its subsidiary, Thai DNT Paint Mfg. Co., Ltd., amounting to THB 261 million. This dividend will be recorded as non-operating income in the company’s non-consolidated financial results for the fiscal year ending March 31, 2026, without impacting the consolidated financial results.
Dai Nippon Toryo Co., Ltd. announced the resignation of Corporate Auditor Naoyuki Kimura, effective September 30, 2025, due to personal reasons. To maintain compliance with statutory requirements, Kei Nishida will be appointed as an Outside Corporate Auditor on the same date, ensuring the company’s governance structure remains intact.