| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.33B | 72.51B | 71.94B | 72.85B | 66.95B | 62.48B |
| Gross Profit | 23.23B | 22.46B | 21.80B | 20.62B | 19.66B | 18.48B |
| EBITDA | 13.98B | 14.33B | 9.74B | 7.38B | 6.22B | 5.26B |
| Net Income | 8.66B | 9.44B | 4.60B | 3.46B | 2.03B | 1.97B |
Balance Sheet | ||||||
| Total Assets | 133.27B | 133.34B | 101.62B | 92.81B | 87.70B | 85.77B |
| Cash, Cash Equivalents and Short-Term Investments | 11.75B | 12.65B | 8.43B | 6.86B | 6.78B | 6.98B |
| Total Debt | 15.23B | 12.22B | 6.10B | 6.18B | 5.54B | 7.45B |
| Total Liabilities | 59.10B | 57.17B | 39.13B | 37.60B | 35.72B | 34.90B |
| Stockholders Equity | 63.35B | 65.17B | 59.71B | 52.20B | 49.26B | 48.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.01B | -739.00M | -1.88B | 1.87B | 738.00M |
| Operating Cash Flow | 0.00 | 3.57B | 3.46B | 1.28B | 3.36B | 3.64B |
| Investing Cash Flow | 0.00 | -364.00M | -772.00M | -1.45B | -966.00M | -2.33B |
| Financing Cash Flow | 0.00 | -75.00M | -1.66B | -473.00M | -2.84B | 499.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥611.46B | 39.14 | ― | 3.26% | 11.78% | 8.98% | |
74 Outperform | ¥41.90B | 5.50 | ― | 3.70% | 14.83% | 51.42% | |
74 Outperform | ¥172.01B | 14.96 | 6.87% | 1.11% | 2.88% | 16.60% | |
69 Neutral | ¥2.66T | 15.09 | 10.44% | 1.52% | 9.81% | 32.64% | |
68 Neutral | ¥461.29B | 13.77 | 13.71% | 3.38% | 0.29% | 27.84% | |
65 Neutral | ¥437.69B | 12.96 | 8.14% | 2.61% | -1.45% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Dai Nippon Toryo Co., Ltd., a Japanese coatings manufacturer listed on the TSE Prime, operates globally with wholly owned production and sales bases such as DNT (Zhejiang) Co., Ltd. in China. The group supplies coatings and raw materials across industrial and commercial sectors as part of its broader international portfolio.
The company issued a correction to its previously announced notice on revising FY2026 consolidated earnings forecasts linked to an equity transfer and an extraordinary loss from group restructuring. The correction adjusts the disclosed three-year financial data of its Chinese subsidiary, DNT (Zhejiang), notably swapping the figures for total assets and net assets, which could affect how investors assess the subsidiary’s financial position and the implications of the restructuring on group performance.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1616.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo has decided to transfer all equity in its Chinese subsidiary DNT (Zhejiang) Co., Ltd. to Chugoku Marine Paints’ Hong Kong unit, effectively ending its long-running effort to revive its Chinese coatings business. The move follows years of weak demand caused by the pandemic and a slowing Chinese economy, as well as prior restructuring steps such as closing its former Shanghai factory.
Management concluded that divesting the loss-making subsidiary, which has posted consecutive years of operating losses and shrinking assets, will help optimize group management resources and strengthen overall financial soundness. With the exit from this Chinese production base, the company plans to reallocate capital and focus on profitability improvement and growth areas identified in its Medium-Term Management Plan through 2026, potentially reshaping its geographic and product portfolio priorities.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1627.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo will implement organizational reforms and rename several Japanese divisions, including its coating, specialty, technical development, and production units, effective April 1, 2026, to unify organizational naming and strengthen structural clarity. The company plans to create a Sales Promotion Department and Business Planning Department under the Coating Business Division, fold the Overseas Operations Division into a newly named Overseas Business Planning Department, and rename the Coating Business Planning Department as the Domestic Business Planning Department.
These changes are aimed at reinforcing sales capabilities, promoting overseas business, and enhancing collaboration between domestic and international units, as the company pursues its Vision 2029 targets of ¥100 billion in consolidated net sales and ¥10 billion in operating profit. In tandem with the reorganization, Dai Nippon Toryo will reassign responsibilities among existing executive officers and appoint a new executive officer to support the expanded Coating Business Division, signaling a management structure aligned with its growth and globalization strategy.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1607.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo will end its long-standing anti-takeover plan when it expires at the close of the 143rd Ordinary General Meeting of Shareholders scheduled for June 24, 2026. The company also plans to delete related anti-takeover provisions from its Articles of Incorporation, submitting the amendments for shareholder approval at the same meeting.
The board’s decision follows repeated reviews of the measure in light of evolving market conditions, governance trends, and feedback from domestic and overseas institutional investors. While the formal plan will lapse, Dai Nippon Toryo says it will continue focusing on enhancing corporate value and, if faced with a large-scale share acquisition, will provide extensive information to shareholders and may still adopt lawful defensive steps when deemed necessary, guided by its basic policies and independent outside directors’ views.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1607.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo reported consolidated net sales of ¥70.25 billion for the nine months ended December 31, 2025, up 27.5% year on year, but operating profit fell 24.5% to ¥2.99 billion and profit attributable to owners of parent dropped 45.6% to ¥2.02 billion, with basic EPS declining to ¥70.88. Total assets increased to ¥138.06 billion while the equity ratio slipped to 47.0%, and the company kept its full-year forecast unchanged, targeting ¥92.0 billion in net sales but expecting double-digit declines in profits, while planning to raise the annual dividend to ¥58 per share, signaling continued shareholder returns despite earnings pressure.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1579.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo Co., Ltd. has resolved to relocate its head office within Chuo-ku, Osaka, moving from Minami-Semba to a new address in Hiranomachi in October 2026. The company aims to consolidate head office functions onto a single floor at the new site to strengthen its organizational structure, enhance interdepartmental collaboration, and create a work environment that better supports employee initiative and performance, with the stated goal of improving corporate value. While relocation costs are still under review and have not yet been quantified, the company indicated it will disclose any material impact on business performance as needed, and confirmed that no changes to its Articles of Incorporation are required because the move remains within the same ward.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1559.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.
Dai Nippon Toryo has completed the previously announced acquisition of all shares in AGC COAT-TECH Co., Ltd., a manufacturer and seller of fluororesin paints and coatings for construction, industrial anti-corrosion uses, and electronic parts and films, thereby converting the company into a wholly owned subsidiary. Following the closing on December 22, 2025, the acquired business has been renamed BONNFLON Co., Ltd., its representative director has been changed to Masayuki Nisou, and certain branch offices in Osaka and Fukuoka have been relocated, signaling the integration of the fluororesin coatings specialist into Dai Nippon Toryo’s group structure to bolster its product offering and operational footprint in advanced coating markets.
The most recent analyst rating on (JP:4611) stock is a Buy with a Yen1432.00 price target. To see the full list of analyst forecasts on Dai Nippon Toryo Company, Limited stock, see the JP:4611 Stock Forecast page.