| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.70B | 55.53B | 52.61B | 50.84B | 48.21B | 49.50B |
| Gross Profit | 16.06B | 15.43B | 15.40B | 14.12B | 14.19B | 13.64B |
| EBITDA | 2.52B | 3.06B | 3.70B | 2.11B | 2.97B | 3.38B |
| Net Income | 614.46M | 510.81M | 1.07B | 9.90M | 741.10M | 1.22B |
Balance Sheet | ||||||
| Total Assets | 59.11B | 59.05B | 57.61B | 54.91B | 52.76B | 53.80B |
| Cash, Cash Equivalents and Short-Term Investments | 13.48B | 13.93B | 12.34B | 12.21B | 13.53B | 12.73B |
| Total Debt | 3.13B | 2.95B | 3.36B | 3.63B | 3.18B | 3.20B |
| Total Liabilities | 16.05B | 15.85B | 16.03B | 15.31B | 14.24B | 17.29B |
| Stockholders Equity | 40.84B | 40.89B | 39.26B | 36.66B | 35.79B | 33.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.98B | 1.50B | -758.81M | 1.27B | 358.29M |
| Operating Cash Flow | 0.00 | 3.28B | 3.28B | 951.64M | 2.58B | 1.59B |
| Investing Cash Flow | 0.00 | -1.53B | -1.23B | -1.18B | -811.51M | -1.08B |
| Financing Cash Flow | 0.00 | -1.92B | -2.30B | -1.24B | -922.64M | -381.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥158.75B | 12.31 | 6.87% | 1.15% | 2.88% | 16.60% | |
74 Outperform | ¥36.91B | 4.57 | ― | 3.76% | 14.83% | 51.42% | |
73 Outperform | ¥571.65B | 43.76 | ― | 3.18% | 11.78% | 8.98% | |
72 Outperform | ¥6.50B | 10.40 | ― | 3.50% | -8.27% | -3.23% | |
69 Neutral | ¥19.41B | 11.58 | ― | 3.51% | 8.85% | 110.05% | |
64 Neutral | ¥18.37B | 27.73 | ― | 2.94% | -3.46% | -52.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |