Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.53B | 55.53B | 52.61B | 50.84B | 48.21B | 49.50B |
Gross Profit | 15.98B | 15.43B | 15.40B | 14.12B | 14.19B | 13.64B |
EBITDA | 2.21B | 3.06B | 3.70B | 2.11B | 2.97B | 3.38B |
Net Income | 510.34M | 510.81M | 1.07B | 9.90M | 741.10M | 1.22B |
Balance Sheet | ||||||
Total Assets | 59.05B | 59.05B | 57.61B | 54.91B | 52.76B | 53.80B |
Cash, Cash Equivalents and Short-Term Investments | 13.93B | 13.93B | 12.34B | 12.21B | 13.53B | 12.73B |
Total Debt | 2.95B | 2.95B | 3.36B | 3.63B | 3.18B | 3.20B |
Total Liabilities | 15.85B | 15.85B | 16.03B | 15.31B | 14.24B | 17.29B |
Stockholders Equity | 40.89B | 40.89B | 39.26B | 36.66B | 35.79B | 33.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.98B | 1.50B | -758.81M | 1.27B | 358.29M |
Operating Cash Flow | 0.00 | 3.28B | 3.28B | 951.64M | 2.58B | 1.59B |
Investing Cash Flow | 0.00 | -1.53B | -1.23B | -1.18B | -811.51M | -1.08B |
Financing Cash Flow | 0.00 | -1.92B | -2.30B | -1.24B | -922.64M | -381.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥18.23B | 12.45 | 2.70% | 8.19% | 97.44% | ||
67 Neutral | ¥18.40B | 29.92 | 2.93% | 0.78% | -53.36% | ||
61 Neutral | $10.37B | 6.45 | -0.08% | 2.84% | 3.09% | -36.03% | |
― | $917.60M | 14.32 | 5.49% | 1.05% | ― | ― | |
78 Outperform | ¥37.25B | 4.33 | 3.73% | 7.99% | 78.17% | ||
77 Outperform | ¥435.66B | 39.48 | 2.48% | 8.56% | 1.27% | ||
73 Outperform | ¥6.58B | 9.24 | 3.46% | -4.33% | 58.53% |