Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 124.76B | 124.76B | 119.82B | 122.00B | 121.93B | 138.49B |
Gross Profit | 25.22B | 25.22B | 22.36B | 21.31B | 25.66B | 22.22B |
EBITDA | 19.54B | 19.54B | 10.80B | 8.87B | 14.18B | 13.52B |
Net Income | 10.29B | 10.29B | 3.66B | 2.01B | 6.17B | 6.34B |
Balance Sheet | ||||||
Total Assets | 196.78B | 196.78B | 194.85B | 192.76B | 196.71B | 197.72B |
Cash, Cash Equivalents and Short-Term Investments | 24.25B | 24.25B | 23.58B | 24.76B | 26.35B | 36.65B |
Total Debt | 21.04B | 21.04B | 25.28B | 31.00B | 32.91B | 42.70B |
Total Liabilities | 66.28B | 66.28B | 75.69B | 78.47B | 86.22B | 94.06B |
Stockholders Equity | 128.01B | 128.01B | 116.75B | 112.06B | 108.45B | 101.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.27B | 4.48B | -2.24B | -252.00M | 4.26B |
Operating Cash Flow | 0.00 | 4.17B | 9.02B | 3.00B | 7.58B | 11.52B |
Investing Cash Flow | 0.00 | 1.42B | -1.45B | -2.19B | -6.64B | -3.77B |
Financing Cash Flow | 0.00 | -7.00B | -10.21B | -3.84B | -11.42B | -358.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥64.71B | 10.19 | 2.00% | -1.66% | -29.18% | ||
79 Outperform | ¥72.10B | 6.11 | 3.14% | 3.55% | 214.69% | ||
77 Outperform | ¥62.24B | 14.23 | 2.81% | 5.45% | 25.48% | ||
74 Outperform | ¥98.73B | 9.24 | 3.44% | 8.46% | 74.58% | ||
73 Outperform | ¥49.55B | 9.74 | 4.57% | 0.10% | ― | ||
69 Neutral | ¥63.88B | 13.64 | 4.32% | 0.32% | -43.10% | ||
62 Neutral | $10.28B | 6.21 | 0.76% | 2.84% | 3.10% | -36.03% |