Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 125.12B | 124.76B | 119.82B | 122.00B | 138.49B | 121.93B |
Gross Profit | 25.98B | 25.22B | 22.36B | 21.31B | 22.22B | 25.66B |
EBITDA | 14.04B | 19.54B | 10.80B | 8.87B | 13.52B | 14.18B |
Net Income | 11.26B | 10.29B | 3.66B | 2.01B | 6.34B | 6.17B |
Balance Sheet | ||||||
Total Assets | 196.87B | 196.78B | 194.85B | 192.76B | 197.72B | 196.71B |
Cash, Cash Equivalents and Short-Term Investments | 22.45B | 24.25B | 23.58B | 24.76B | 36.65B | 26.35B |
Total Debt | 20.83B | 21.04B | 25.28B | 31.00B | 42.70B | 32.91B |
Total Liabilities | 67.55B | 66.28B | 75.69B | 78.47B | 94.06B | 86.22B |
Stockholders Equity | 127.00B | 128.01B | 116.75B | 112.06B | 101.90B | 108.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.27B | 4.48B | -2.24B | 4.26B | -252.00M |
Operating Cash Flow | 0.00 | 4.17B | 9.02B | 3.00B | 11.52B | 7.58B |
Investing Cash Flow | 0.00 | 1.42B | -1.45B | -2.19B | -3.77B | -6.64B |
Financing Cash Flow | 0.00 | -7.00B | -10.21B | -3.84B | -358.00M | -11.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥61.45B | 9.75 | ― | 2.11% | -1.66% | -29.18% | |
79 Outperform | ¥70.03B | 5.94 | ― | 3.16% | 3.55% | 214.69% | |
73 Outperform | ¥47.94B | 9.45 | ― | 4.83% | 0.10% | ― | |
71 Outperform | ¥59.37B | 13.75 | ― | 3.37% | 5.45% | 25.48% | |
69 Neutral | ¥65.60B | 14.03 | ― | 4.21% | 0.32% | -43.10% | |
67 Neutral | ¥91.70B | 8.55 | ― | 4.98% | 8.46% | 74.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |