| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2021 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.12B | 124.76B | 122.00B | 119.82B | 138.49B | 121.93B |
| Gross Profit | 25.98B | 25.22B | 21.31B | 22.36B | 22.22B | 25.66B |
| EBITDA | 14.04B | 19.54B | 8.87B | 10.80B | 13.52B | 14.18B |
| Net Income | 11.26B | 10.29B | 2.01B | 3.66B | 6.34B | 6.17B |
Balance Sheet | ||||||
| Total Assets | 196.87B | 196.78B | 192.76B | 194.85B | 197.72B | 196.71B |
| Cash, Cash Equivalents and Short-Term Investments | 22.45B | 24.25B | 24.76B | 23.58B | 36.65B | 26.35B |
| Total Debt | 20.83B | 21.04B | 31.00B | 25.28B | 42.70B | 32.91B |
| Total Liabilities | 67.55B | 66.28B | 78.47B | 75.69B | 94.06B | 86.22B |
| Stockholders Equity | 127.00B | 128.01B | 112.06B | 116.75B | 101.90B | 108.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.27B | -2.24B | 4.48B | 4.26B | -252.00M |
| Operating Cash Flow | 0.00 | 4.17B | 3.00B | 9.02B | 11.52B | 7.58B |
| Investing Cash Flow | 0.00 | 1.42B | -2.19B | -1.45B | -3.77B | -6.64B |
| Financing Cash Flow | 0.00 | -7.00B | -3.84B | -10.21B | -358.00M | -11.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥64.07B | 8.01 | ― | 2.03% | -4.42% | 10.23% | |
77 Outperform | ¥63.55B | 13.90 | ― | 2.92% | 3.03% | 28.27% | |
76 Outperform | ¥77.31B | 12.23 | ― | 3.04% | 1.57% | -33.97% | |
74 Outperform | ¥111.27B | 7.99 | ― | 4.15% | 1.16% | 167.89% | |
70 Outperform | ¥55.03B | 8.46 | ― | 4.37% | -1.09% | ― | |
68 Neutral | ¥73.89B | 11.94 | ― | 3.74% | -0.68% | -9.93% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |