| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 124.76B | ¥ 124.29B | ¥ 119.82B | ¥ 122.00B | ¥ 121.93B |
| Gross Profit | ¥ 25.22B | ¥ 26.04B | ¥ 22.36B | ¥ 21.31B | ¥ 25.66B |
| Operating Income | ¥ 7.00B | ¥ 7.61B | ¥ 4.55B | ¥ 2.63B | ¥ 7.45B |
| EBITDA | ¥ 19.54B | ¥ 12.73B | ¥ 10.80B | ¥ 8.87B | ¥ 14.18B |
| Net Income | ¥ 10.29B | ¥ 8.10B | ¥ 3.66B | ¥ 2.01B | ¥ 6.17B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.25B | ¥ 23.44B | ¥ 23.58B | ¥ 24.76B | ¥ 26.35B |
| Total Assets | ¥ 196.78B | ¥ 205.44B | ¥ 194.85B | ¥ 192.76B | ¥ 196.71B |
| Total Debt | ¥ 21.04B | ¥ 18.70B | ¥ 25.28B | ¥ 31.00B | ¥ 32.91B |
| Net Debt | ¥ -3.21B | ¥ -4.73B | ¥ 1.70B | ¥ 6.24B | ¥ 6.57B |
| Total Liabilities | ¥ 66.28B | ¥ 64.23B | ¥ 75.68B | ¥ 78.46B | ¥ 86.22B |
| Stockholders' Equity | ¥ 128.01B | ¥ 138.63B | ¥ 116.75B | ¥ 112.06B | ¥ 108.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.27B | ¥ 3.46B | ¥ 4.48B | ¥ -2.24B | ¥ -252.00M |
| Operating Cash Flow | ¥ 4.17B | ¥ 9.04B | ¥ 9.02B | ¥ 3.00B | ¥ 7.58B |
| Investing Cash Flow | ¥ 1.42B | ¥ -2.06B | ¥ -1.45B | ¥ -2.19B | ¥ -6.64B |
| Financing Cash Flow | ¥ -7.00B | ¥ -6.74B | ¥ -10.21B | ¥ -3.84B | ¥ -11.42B |