| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.12B | 22.28B | 20.75B | 20.16B | 20.45B | 19.05B |
| Gross Profit | 4.90B | 4.97B | 4.55B | 4.49B | 4.89B | 5.04B |
| EBITDA | 2.07B | 2.30B | 2.20B | 2.10B | 2.84B | 2.75B |
| Net Income | 1.10B | 1.14B | 955.98M | 951.21M | 1.51B | 1.64B |
Balance Sheet | ||||||
| Total Assets | 30.30B | 31.03B | 29.83B | 28.84B | 28.22B | 26.28B |
| Cash, Cash Equivalents and Short-Term Investments | 11.05B | 11.71B | 11.75B | 10.27B | 9.39B | 9.03B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6.26B | 6.44B | 6.26B | 6.09B | 6.14B | 5.69B |
| Stockholders Equity | 23.87B | 24.42B | 23.57B | 22.75B | 22.09B | 20.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.27B | -1.94B | -3.14B | -3.28B | -3.51B |
| Operating Cash Flow | 0.00 | 1.85B | 1.59B | 1.69B | 2.03B | 1.90B |
| Investing Cash Flow | 0.00 | -211.87M | -789.66M | -2.32B | -2.12B | -1.31B |
| Financing Cash Flow | 0.00 | -398.30M | -413.32M | -383.36M | -414.59M | -384.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.73B | 10.32 | ― | 3.52% | 7.33% | 18.98% | |
70 Outperform | ¥7.18B | 9.11 | ― | 2.55% | 2.26% | 51.04% | |
69 Neutral | ¥19.22B | 11.48 | ― | 3.51% | 8.85% | 110.05% | |
66 Neutral | ¥5.47B | 11.12 | ― | 1.35% | 2.67% | 37.55% | |
64 Neutral | ¥18.31B | 27.64 | ― | 2.95% | -3.46% | -52.24% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
44 Neutral | ¥4.15B | -21.23 | ― | ― | 8.66% | -239.07% |