Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.75B | 20.16B | 20.45B | 19.05B | 16.25B |
Gross Profit | 4.55B | 4.49B | 4.89B | 5.04B | 4.22B |
EBITDA | 2.20B | 2.10B | 2.84B | 2.75B | 2.06B |
Net Income | 955.98M | 951.21M | 1.51B | 1.64B | 1.03B |
Balance Sheet | |||||
Total Assets | 29.83B | 28.84B | 28.22B | 26.28B | 24.65B |
Cash, Cash Equivalents and Short-Term Investments | 11.75B | 10.27B | 9.39B | 9.03B | 8.83B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 6.26B | 6.09B | 6.14B | 5.69B | 5.60B |
Stockholders Equity | 23.57B | 22.75B | 22.09B | 20.60B | 19.05B |
Cash Flow | |||||
Free Cash Flow | -1.94B | -3.14B | -3.28B | -3.51B | -3.57B |
Operating Cash Flow | 1.59B | 1.69B | 2.03B | 1.90B | 1.43B |
Investing Cash Flow | -789.66M | -2.32B | -2.12B | -1.31B | -922.20M |
Financing Cash Flow | -413.32M | -383.36M | -414.59M | -384.58M | -305.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥7.18B | 12.21 | 2.55% | 6.93% | -6.22% | ||
77 Outperform | ¥374.01B | 34.01 | 2.89% | 13.59% | 24.32% | ||
74 Outperform | ¥283.12B | 9.38 | 7.73% | 3.34% | 3.67% | ― | |
74 Outperform | ¥107.12B | 11.39 | 4.20% | 7.39% | 15.07% | ||
72 Outperform | ¥10.64B | 11.25 | 3.69% | 6.76% | 4.18% | ||
72 Outperform | ¥364.11B | 10.68 | 13.00% | 2.32% | 4.72% | -30.89% | |
71 Outperform | ¥266.83B | 14.00 | 8.47% | 2.88% | 6.35% | 13.13% |