Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.61B | 20.75B | 20.16B | 20.45B | 19.05B | 16.25B |
Gross Profit | 4.77B | 4.55B | 4.49B | 4.89B | 5.04B | 4.22B |
EBITDA | 2.37B | 2.20B | 2.10B | 2.84B | 2.75B | 2.06B |
Net Income | 1.10B | 955.98M | 951.21M | 1.51B | 1.64B | 1.03B |
Balance Sheet | ||||||
Total Assets | 29.50B | 29.83B | 28.84B | 28.22B | 26.28B | 24.65B |
Cash, Cash Equivalents and Short-Term Investments | 11.76B | 11.75B | 10.27B | 9.39B | 9.03B | 8.83B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.90B | 6.26B | 6.09B | 6.14B | 5.69B | 5.60B |
Stockholders Equity | 23.60B | 23.57B | 22.75B | 22.09B | 20.60B | 19.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.94B | -3.14B | -3.28B | -3.51B | -3.57B |
Operating Cash Flow | 0.00 | 1.59B | 1.69B | 2.03B | 1.90B | 1.43B |
Investing Cash Flow | 0.00 | -789.66M | -2.32B | -2.12B | -1.31B | -922.20M |
Financing Cash Flow | 0.00 | -413.32M | -383.36M | -414.59M | -384.58M | -305.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥18.70B | 12.77 | ― | 3.22% | 8.19% | 97.44% | |
77 Outperform | ¥5.53B | 12.18 | ― | 1.34% | 1.47% | 17.40% | |
76 Outperform | ¥7.20B | 11.20 | ― | 2.59% | 4.93% | 4.12% | |
72 Outperform | ¥12.54B | 11.37 | ― | 3.13% | 8.63% | 11.84% | |
64 Neutral | ¥18.37B | 29.87 | ― | 2.90% | 0.78% | -53.36% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
44 Neutral | ¥4.36B | 20.50 | ― | ― | 8.91% | -42.21% |