| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.12B | 20.75B | 20.16B | 20.45B | 19.05B | 16.25B |
| Gross Profit | 4.90B | 4.55B | 4.49B | 4.89B | 5.04B | 4.22B |
| EBITDA | 2.07B | 2.20B | 2.10B | 2.84B | 2.75B | 2.06B |
| Net Income | 1.10B | 955.98M | 951.21M | 1.51B | 1.64B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 30.30B | 29.83B | 28.84B | 28.22B | 26.28B | 24.65B |
| Cash, Cash Equivalents and Short-Term Investments | 11.05B | 11.75B | 10.27B | 9.39B | 9.03B | 8.83B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6.26B | 6.26B | 6.09B | 6.14B | 5.69B | 5.60B |
| Stockholders Equity | 23.87B | 23.57B | 22.75B | 22.09B | 20.60B | 19.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.94B | -3.14B | -3.28B | -3.51B | -3.57B |
| Operating Cash Flow | 0.00 | 1.59B | 1.69B | 2.03B | 1.90B | 1.43B |
| Investing Cash Flow | 0.00 | -789.66M | -2.32B | -2.12B | -1.31B | -922.20M |
| Financing Cash Flow | 0.00 | -413.32M | -383.36M | -414.59M | -384.58M | -305.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.65B | 10.57 | ― | 3.35% | 8.63% | 11.84% | |
70 Outperform | ¥7.20B | 9.13 | ― | 2.47% | 2.26% | 51.04% | |
69 Neutral | ¥18.54B | 12.67 | ― | 3.39% | 8.85% | 110.05% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
64 Neutral | ¥18.46B | 30.02 | ― | 2.95% | -3.46% | -52.24% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |