| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.92B | 20.76B | 18.95B | 19.04B | 19.14B | 20.19B |
| Gross Profit | 3.54B | 3.53B | 2.94B | 2.31B | 3.36B | 3.80B |
| EBITDA | 603.50M | 865.00M | 321.00M | -1.01B | -336.00M | 1.55B |
| Net Income | -240.00M | -60.00M | -497.00M | -1.81B | -1.82B | 679.00M |
Balance Sheet | ||||||
| Total Assets | 32.20B | 32.01B | 33.04B | 33.86B | 32.64B | 33.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.81B | 2.72B | 3.46B | 4.47B | 2.72B | 3.30B |
| Total Debt | 5.13B | 5.03B | 5.75B | 6.21B | 3.57B | 3.19B |
| Total Liabilities | 17.64B | 17.39B | 18.84B | 19.47B | 16.47B | 15.63B |
| Stockholders Equity | 13.55B | 13.60B | 13.27B | 13.50B | 15.30B | 17.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -563.00M | -343.00M | -1.03B | -811.00M | 36.00M |
| Operating Cash Flow | 0.00 | -30.00M | 53.00M | -536.00M | 150.00M | 698.00M |
| Investing Cash Flow | 0.00 | -362.00M | -321.00M | -113.00M | -979.00M | 1.64B |
| Financing Cash Flow | 0.00 | -367.00M | -761.00M | 2.39B | 196.00M | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥45.40B | 9.12 | ― | 5.65% | -1.25% | 16.44% | |
| ― | ¥36.32B | 4.18 | ― | 3.86% | 7.99% | 78.17% | |
| ― | ¥6.52B | 9.16 | ― | 3.49% | -4.33% | 58.53% | |
| ― | ¥5.26B | 11.60 | ― | 1.40% | 1.47% | 17.40% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | ¥2.24B | 18.59 | ― | 1.34% | -2.27% | -12.76% | |
| ― | ¥4.32B | -16.66 | ― | ― | 8.91% | -42.21% |