Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.76B | 20.76B | 18.95B | 19.04B | 19.14B | 20.19B |
Gross Profit | 3.62B | 3.53B | 2.94B | 2.31B | 3.36B | 3.80B |
EBITDA | 750.50M | 865.00M | 321.00M | -1.01B | -336.00M | 1.55B |
Net Income | -61.00M | -60.00M | -497.00M | -1.81B | -1.82B | 679.00M |
Balance Sheet | ||||||
Total Assets | 32.01B | 32.01B | 33.04B | 33.86B | 32.64B | 33.72B |
Cash, Cash Equivalents and Short-Term Investments | 2.72B | 2.72B | 3.46B | 4.47B | 2.72B | 3.30B |
Total Debt | 5.03B | 5.03B | 5.75B | 6.21B | 3.57B | 3.19B |
Total Liabilities | 17.39B | 17.39B | 18.84B | 19.47B | 16.47B | 15.63B |
Stockholders Equity | 13.60B | 13.60B | 13.27B | 13.50B | 15.30B | 17.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -563.00M | -343.00M | -1.03B | -811.00M | 36.00M |
Operating Cash Flow | 0.00 | -30.00M | 53.00M | -536.00M | 150.00M | 698.00M |
Investing Cash Flow | 0.00 | -362.00M | -321.00M | -113.00M | -979.00M | 1.64B |
Financing Cash Flow | 0.00 | -367.00M | -761.00M | 2.39B | 196.00M | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥45.46B | 9.13 | 4.27% | -1.25% | 16.44% | ||
78 Outperform | ¥36.01B | 4.18 | 3.83% | 7.99% | 78.17% | ||
77 Outperform | ¥5.32B | 11.73 | 1.40% | 1.47% | 17.40% | ||
73 Outperform | ¥6.56B | 9.22 | 3.47% | -4.33% | 58.53% | ||
65 Neutral | ¥2.03B | 20.21 | 1.46% | -5.28% | -45.77% | ||
61 Neutral | $10.31B | 6.29 | 0.71% | 2.95% | 3.36% | -36.41% | |
45 Neutral | ¥4.46B | 20.50 | ― | 8.91% | -42.21% |