Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.16B | 8.00B | 7.60B | 7.07B | 7.16B |
Gross Profit | 2.47B | 2.45B | 2.24B | 2.14B | 2.20B |
EBITDA | 979.38M | 955.59M | 820.47M | 755.13M | 883.74M |
Net Income | 548.83M | 520.09M | 436.65M | 401.46M | 509.50M |
Balance Sheet | |||||
Total Assets | 20.89B | 20.76B | 19.86B | 19.14B | 18.94B |
Cash, Cash Equivalents and Short-Term Investments | 4.68B | 5.24B | 6.25B | 7.04B | 6.99B |
Total Debt | 18.95M | 17.63M | 24.09M | 15.54M | 24.14M |
Total Liabilities | 3.25B | 3.58B | 3.33B | 3.03B | 3.11B |
Stockholders Equity | 17.22B | 16.77B | 16.13B | 15.72B | 15.43B |
Cash Flow | |||||
Free Cash Flow | 273.87M | 603.80M | 514.47M | 228.65M | 541.24M |
Operating Cash Flow | 486.44M | 798.15M | 688.36M | 510.75M | 680.75M |
Investing Cash Flow | -330.74M | -707.30M | -473.76M | -254.51M | -25.92M |
Financing Cash Flow | -109.49M | -105.99M | -105.94M | -106.90M | -107.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.56B | 12.71 | 2.52% | 0.68% | 5.33% | ||
77 Outperform | ¥5.32B | 11.73 | 1.40% | 1.47% | 17.40% | ||
73 Outperform | ¥6.56B | 9.22 | 3.47% | -4.33% | 58.53% | ||
67 Neutral | ¥17.89B | 29.09 | 2.96% | 0.78% | -53.36% | ||
65 Neutral | ¥2.03B | 20.21 | 1.46% | -5.28% | -45.77% | ||
61 Neutral | $10.31B | 6.29 | 0.71% | 2.95% | 3.36% | -36.41% | |
45 Neutral | ¥4.46B | 20.50 | ― | 8.91% | -42.21% |