| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.13B | 8.16B | 8.00B | 7.60B | 7.07B | 7.16B |
| Gross Profit | 2.54B | 2.47B | 2.45B | 2.24B | 2.14B | 2.20B |
| EBITDA | 977.04M | 979.38M | 955.59M | 820.47M | 755.13M | 883.74M |
| Net Income | 574.02M | 548.83M | 520.09M | 436.65M | 401.46M | 509.50M |
Balance Sheet | ||||||
| Total Assets | 21.08B | 20.89B | 20.76B | 19.86B | 19.14B | 18.94B |
| Cash, Cash Equivalents and Short-Term Investments | 4.44B | 4.68B | 5.24B | 6.25B | 7.04B | 6.99B |
| Total Debt | 24.91M | 18.95M | 17.63M | 24.09M | 19.54M | 32.14M |
| Total Liabilities | 3.32B | 3.25B | 3.58B | 3.33B | 3.03B | 3.11B |
| Stockholders Equity | 17.34B | 17.22B | 16.77B | 16.13B | 15.72B | 15.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 273.87M | 603.80M | 514.47M | 228.65M | 541.24M |
| Operating Cash Flow | 0.00 | 486.44M | 798.15M | 688.36M | 510.75M | 680.75M |
| Investing Cash Flow | 0.00 | -330.74M | -707.30M | -473.76M | -254.51M | -25.92M |
| Financing Cash Flow | 0.00 | -109.49M | -105.99M | -105.94M | -106.90M | -107.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.49% | -8.27% | -3.23% | |
71 Outperform | ¥2.42B | 20.17 | ― | 1.24% | -2.27% | -12.76% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
64 Neutral | ¥18.46B | 30.02 | ― | 2.95% | -3.46% | -52.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |