| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 93.76B | ¥ 72.51B | ¥ 71.94B | ¥ 72.85B | ¥ 66.95B |
| Gross Profit | ¥ 25.88B | ¥ 22.46B | ¥ 21.80B | ¥ 20.62B | ¥ 19.66B |
| Operating Income | ¥ 3.82B | ¥ 4.72B | ¥ 4.90B | ¥ 3.95B | ¥ 3.18B |
| EBITDA | ¥ 6.91B | ¥ 14.33B | ¥ 9.74B | ¥ 7.38B | ¥ 6.22B |
| Net Income | ¥ 1.69B | ¥ 9.44B | ¥ 4.60B | ¥ 3.46B | ¥ 2.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.33B | ¥ 12.65B | ¥ 8.43B | ¥ 6.86B | ¥ 6.78B |
| Total Assets | ¥ 137.49B | ¥ 133.34B | ¥ 101.62B | ¥ 92.81B | ¥ 87.70B |
| Total Debt | ¥ 15.13B | ¥ 12.22B | ¥ 6.10B | ¥ 6.18B | ¥ 5.54B |
| Net Debt | ¥ 3.80B | ¥ -427.00M | ¥ -2.33B | ¥ -687.00M | ¥ -1.23B |
| Total Liabilities | ¥ 60.81B | ¥ 57.17B | ¥ 39.13B | ¥ 37.59B | ¥ 35.71B |
| Stockholders' Equity | ¥ 66.89B | ¥ 65.17B | ¥ 59.71B | ¥ 52.20B | ¥ 49.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.99B | ¥ -1.01B | ¥ -739.00M | ¥ -1.88B | ¥ 1.87B |
| Operating Cash Flow | ¥ 3.01B | ¥ 3.57B | ¥ 3.46B | ¥ 1.28B | ¥ 3.36B |
| Investing Cash Flow | ¥ -3.40B | ¥ -364.00M | ¥ -772.00M | ¥ -1.45B | ¥ -966.00M |
| Financing Cash Flow | ¥ -189.00M | ¥ -75.00M | ¥ -1.66B | ¥ -473.00M | ¥ -2.84B |