Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.62B | 6.62B | 7.62B | 7.06B | 6.23B | 6.01B |
Gross Profit | 1.41B | 1.41B | 1.55B | 1.53B | 1.37B | 1.30B |
EBITDA | 1.06B | 997.01M | 944.80M | 1.21B | 954.14M | 734.12M |
Net Income | 362.74M | 363.12M | 489.11M | 578.93M | 404.47M | 317.90M |
Balance Sheet | ||||||
Total Assets | 11.48B | 11.48B | 11.38B | 11.29B | 11.21B | 11.60B |
Cash, Cash Equivalents and Short-Term Investments | 409.42M | 409.42M | 731.01M | 431.08M | 693.99M | 791.07M |
Total Debt | 1.89B | 1.89B | 1.71B | 2.02B | 2.50B | 3.20B |
Total Liabilities | 4.02B | 4.02B | 4.12B | 4.57B | 4.83B | 5.59B |
Stockholders Equity | 7.45B | 7.45B | 7.26B | 6.72B | 6.37B | 6.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -465.36M | 707.05M | 315.88M | 466.48M | -388.94M |
Operating Cash Flow | 0.00 | 71.85M | 1.19B | 931.90M | 1.44B | 245.25M |
Investing Cash Flow | 0.00 | -543.51M | -495.88M | -658.30M | -948.86M | -634.30M |
Financing Cash Flow | 0.00 | 149.69M | -396.23M | -537.75M | -595.84M | 599.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.69B | 13.16 | 2.21% | 2.45% | 0.68% | 5.33% | |
76 Outperform | ¥1.88B | 6.76 | 11.67% | 3.24% | 3.87% | -15.14% | |
71 Outperform | ¥3.18B | 10.68 | ― | 3.01% | -0.88% | -40.19% | |
71 Outperform | ¥2.51B | 11.32 | 7.33% | 3.95% | -4.57% | -25.78% | |
69 Neutral | ¥2.46B | 18.07 | 3.91% | 1.23% | -3.85% | ― | |
52 Neutral | ¥3.87B | -14.64 | -11.73% | ― | -2.64% | 44.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |