Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.24B | 9.20B | 9.23B | 7.78B | 7.68B |
Gross Profit | 2.81B | 2.91B | 2.95B | 2.46B | 2.47B |
EBITDA | 877.73M | 753.00M | 1.13B | 799.10M | 773.49M |
Net Income | 411.84M | 584.40M | 616.53M | 345.02M | 292.11M |
Balance Sheet | |||||
Total Assets | 13.66B | 13.53B | 13.04B | 12.61B | 12.32B |
Cash, Cash Equivalents and Short-Term Investments | 3.17B | 3.15B | 2.99B | 3.25B | 3.11B |
Total Debt | 2.88B | 3.21B | 3.64B | 4.17B | 4.34B |
Total Liabilities | 5.54B | 5.93B | 6.28B | 6.49B | 6.55B |
Stockholders Equity | 8.12B | 7.60B | 6.76B | 6.12B | 5.77B |
Cash Flow | |||||
Free Cash Flow | 404.05M | 521.71M | 371.53M | 368.35M | 612.49M |
Operating Cash Flow | 766.55M | 825.52M | 625.07M | 518.79M | 816.53M |
Investing Cash Flow | -135.97M | -160.60M | -281.75M | -185.86M | -240.13M |
Financing Cash Flow | -435.69M | -514.30M | -581.75M | -211.43M | 239.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥5.27B | 11.62 | 1.36% | 1.47% | 17.40% | ||
75 Outperform | ¥5.51B | 7.84 | 2.31% | 10.53% | 13.88% | ||
73 Outperform | ¥5.55B | 1.10 | 2.83% | 42.12% | 578.59% | ||
71 Outperform | ¥5.01B | 12.23 | 1.27% | 0.44% | -29.89% | ||
61 Neutral | $9.94B | 5.82 | 1.58% | 3.14% | 3.01% | -39.25% | |
55 Neutral | ¥8.07B | ― | ― | 20.71% | 0.54% | ||
46 Neutral | ¥4.53B | 20.50 | ― | 8.91% | -42.21% |