| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.31B | 9.24B | 9.20B | 9.23B | 7.78B | 7.68B |
| Gross Profit | 2.88B | 2.81B | 2.91B | 2.95B | 2.46B | 2.47B |
| EBITDA | 858.58M | 877.73M | 1.07B | 1.13B | 799.10M | 773.49M |
| Net Income | 465.13M | 411.84M | 584.40M | 616.53M | 345.02M | 292.11M |
Balance Sheet | ||||||
| Total Assets | 13.82B | 13.66B | 13.53B | 13.04B | 12.61B | 12.32B |
| Cash, Cash Equivalents and Short-Term Investments | 2.85B | 3.17B | 3.15B | 2.99B | 3.25B | 3.11B |
| Total Debt | 2.66B | 2.88B | 3.21B | 3.64B | 4.17B | 4.34B |
| Total Liabilities | 5.58B | 5.54B | 5.93B | 6.28B | 6.49B | 6.55B |
| Stockholders Equity | 8.25B | 8.12B | 7.60B | 6.76B | 6.12B | 5.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 404.05M | 521.71M | 371.53M | 368.35M | 612.49M |
| Operating Cash Flow | 0.00 | 766.55M | 825.52M | 625.07M | 518.79M | 816.53M |
| Investing Cash Flow | 0.00 | -135.97M | -160.60M | -281.75M | -185.86M | -240.13M |
| Financing Cash Flow | 0.00 | -435.69M | -514.30M | -581.75M | -211.43M | 239.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.52B | 7.85 | ― | 2.37% | 8.90% | 5.69% | |
68 Neutral | ¥5.03B | 8.89 | ― | 1.26% | 0.80% | 63.33% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.39% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥5.34B | ― | ― | 2.97% | 37.67% | -117.29% | |
46 Neutral | ¥7.40B | -2.00 | ― | ― | 12.11% | 46.97% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |