| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.56B | 8.62B | 8.87B | 7.58B | 9.79B | 13.66B |
| Gross Profit | 2.34B | 2.40B | 2.40B | 2.03B | 3.98B | 7.48B |
| EBITDA | 35.87M | -173.21M | -714.33M | -134.89M | -1.49B | -2.11B |
| Net Income | -263.22M | -203.71M | -531.55M | -338.83M | -917.33M | -1.23B |
Balance Sheet | ||||||
| Total Assets | 6.09B | 6.53B | 6.83B | 6.76B | 6.18B | 39.84B |
| Cash, Cash Equivalents and Short-Term Investments | 814.29M | 640.72M | 1.05B | 508.86M | 351.04M | 11.64B |
| Total Debt | 562.42M | 882.39M | 922.33M | 843.11M | 895.35M | 15.91B |
| Total Liabilities | 3.06B | 3.42B | 3.92B | 3.84B | 3.36B | 25.76B |
| Stockholders Equity | 1.75B | 1.74B | 1.65B | 2.01B | 2.13B | 4.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -371.58M | -200.84M | -25.23M | 708.21M | 7.22B |
| Operating Cash Flow | 0.00 | -324.46M | -75.08M | 9.28M | 826.86M | 7.41B |
| Investing Cash Flow | 0.00 | -58.24M | -180.00M | 30.65M | 432.94M | -357.17M |
| Financing Cash Flow | 0.00 | -32.86M | 784.60M | -111.24M | -1.31B | -6.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥87.43B | 17.94 | ― | 2.36% | -1.95% | -1.37% | |
66 Neutral | ¥25.66B | 10.19 | ― | 4.13% | -3.41% | -12.83% | |
64 Neutral | ¥2.56B | 11.59 | ― | 4.00% | -4.09% | 59.57% | |
63 Neutral | ¥2.48B | 18.18 | ― | 1.19% | -1.01% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | ¥3.56B | -13.49 | ― | ― | -3.45% | 56.08% |