| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.56B | ¥ 8.62B | ¥ 8.87B | ¥ 7.58B | ¥ 9.79B |
| Gross Profit | ¥ 2.23B | ¥ 2.39B | ¥ 2.39B | ¥ 2.01B | ¥ 3.84B |
| Operating Income | ¥ -288.38M | ¥ 25.30M | ¥ -9.24M | ¥ -21.90M | ¥ -136.82M |
| EBITDA | ¥ -190.14M | ¥ 106.92M | ¥ 69.55M | ¥ 50.57M | ¥ 132.22M |
| Net Income | ¥ -576.12M | ¥ -203.71M | ¥ -531.55M | ¥ -338.83M | ¥ -917.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.76B | ¥ 640.72M | ¥ 1.05B | ¥ 508.86M | ¥ 352.42M |
| Total Assets | ¥ 5.27B | ¥ 6.53B | ¥ 6.83B | ¥ 6.76B | ¥ 6.18B |
| Total Debt | ¥ 559.46M | ¥ 889.49M | ¥ 925.53M | ¥ 852.48M | ¥ 910.87M |
| Net Debt | ¥ -1.20B | ¥ 248.76M | ¥ -124.74M | ¥ 343.61M | ¥ 558.45M |
| Total Liabilities | ¥ 3.06B | ¥ 3.42B | ¥ 3.92B | ¥ 3.85B | ¥ 3.36B |
| Stockholders' Equity | ¥ 1.21B | ¥ 1.74B | ¥ 1.65B | ¥ 2.01B | ¥ 2.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -161.29M | ¥ -371.58M | ¥ -199.99M | ¥ -25.23M | ¥ 708.78M |
| Operating Cash Flow | ¥ -100.96M | ¥ -324.46M | ¥ -75.08M | ¥ 9.28M | ¥ 826.86M |
| Investing Cash Flow | ¥ 1.57B | ¥ -58.24M | ¥ -111.50M | ¥ 30.65M | ¥ 432.94M |
| Financing Cash Flow | ¥ -103.82M | ¥ -32.86M | ¥ 715.30M | ¥ -111.24M | ¥ -1.31B |