| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.12B | ¥ 26.23B | ¥ 26.74B | ¥ 24.24B | ¥ 21.61B |
| Gross Profit | ¥ 2.57B | ¥ 2.46B | ¥ 2.40B | ¥ 2.14B | ¥ 2.03B |
| Operating Income | ¥ 464.08M | ¥ 382.03M | ¥ 340.21M | ¥ 187.80M | ¥ 58.92M |
| EBITDA | ¥ 571.15M | ¥ 518.05M | ¥ 455.72M | ¥ 373.35M | ¥ 264.17M |
| Net Income | ¥ 629.35M | ¥ 346.66M | ¥ 303.74M | ¥ 62.53M | ¥ 76.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.57B | ¥ 2.46B | ¥ 1.68B | ¥ 1.19B | ¥ 1.69B |
| Total Assets | ¥ 16.18B | ¥ 17.87B | ¥ 16.40B | ¥ 15.67B | ¥ 15.47B |
| Total Debt | ¥ 720.34M | ¥ 13.69M | ¥ 239.12M | ¥ 153.81M | ¥ 159.91M |
| Net Debt | ¥ -748.74M | ¥ -2.44B | ¥ -1.35B | ¥ -1.03B | ¥ -1.53B |
| Total Liabilities | ¥ 7.47B | ¥ 7.71B | ¥ 7.09B | ¥ 6.66B | ¥ 5.97B |
| Stockholders' Equity | ¥ 8.71B | ¥ 10.16B | ¥ 9.31B | ¥ 9.00B | ¥ 9.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -676.85M | ¥ 1.13B | ¥ 588.30M | ¥ -599.70M | ¥ 767.22M |
| Operating Cash Flow | ¥ -666.35M | ¥ 1.19B | ¥ 607.67M | ¥ -502.11M | ¥ 925.14M |
| Investing Cash Flow | ¥ 846.89M | ¥ -206.78M | ¥ -151.79M | ¥ 131.22M | ¥ -202.60M |
| Financing Cash Flow | ¥ -1.22B | ¥ -147.11M | ¥ -82.48M | ¥ -144.31M | ¥ -200.07M |