| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.74B | 57.99B | 51.98B | 49.64B | 72.32B |
| Gross Profit | 21.87B | 19.37B | 16.32B | 15.44B | 16.60B |
| EBITDA | 5.51B | 849.75M | 4.17B | 3.90B | 5.21B |
| Net Income | 2.19B | -2.53B | 1.16B | 579.60M | 1.74B |
Balance Sheet | |||||
| Total Assets | 75.44B | 64.60B | 67.25B | 63.55B | 63.55B |
| Cash, Cash Equivalents and Short-Term Investments | 10.19B | 6.10B | 6.88B | 6.93B | 10.93B |
| Total Debt | 22.65B | 14.99B | 16.99B | 15.05B | 15.16B |
| Total Liabilities | 48.04B | 39.29B | 38.65B | 36.48B | 36.55B |
| Stockholders Equity | 27.08B | 25.17B | 28.42B | 26.99B | 27.00B |
Cash Flow | |||||
| Free Cash Flow | 500.00M | 1.65B | -2.52B | -3.77B | -2.14B |
| Operating Cash Flow | 3.39B | 4.85B | 1.64B | -742.42M | 1.35B |
| Investing Cash Flow | -5.55B | -2.94B | -2.83B | -2.22B | -4.38B |
| Financing Cash Flow | 6.19B | -2.65B | 1.08B | -1.09B | 6.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥16.30B | 6.83 | ― | 2.32% | 6.60% | 27.97% | |
68 Neutral | ¥7.87B | -11.77 | ― | ― | -12.40% | 43.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥19.65B | 8.62 | ― | 3.73% | 15.00% | -195.87% | |
50 Neutral | ¥18.87B | 14.56 | ― | 1.83% | 4.30% | 52.38% | |
48 Neutral | ¥6.12B | -12.09 | ― | 2.65% | 15.66% | 56.93% | |
47 Neutral | ¥9.18B | -6.49 | ― | ― | ― | ― |