Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 352.90B | 349.45B | 334.66B | 304.44B | 278.16B | 270.93B |
Gross Profit | 19.01B | 18.19B | 17.20B | 15.88B | 13.72B | 15.51B |
EBITDA | 4.61B | 4.29B | 3.82B | 3.59B | 1.95B | 4.50B |
Net Income | 2.83B | 2.64B | 2.21B | 2.18B | 972.00M | 2.75B |
Balance Sheet | ||||||
Total Assets | 141.50B | 139.34B | 138.58B | 122.54B | 113.95B | 110.96B |
Cash, Cash Equivalents and Short-Term Investments | 3.49B | 2.88B | 8.31B | 3.24B | 2.77B | 2.80B |
Total Debt | 13.41B | 14.17B | 6.95B | 8.46B | 7.48B | 8.59B |
Total Liabilities | 110.48B | 108.28B | 110.68B | 98.27B | 91.86B | 88.82B |
Stockholders Equity | 30.96B | 30.99B | 27.84B | 24.13B | 21.95B | 21.93B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -12.03B | 7.23B | -223.00M | 1.17B | -4.43B |
Operating Cash Flow | 0.00 | -9.18B | 7.55B | 96.00M | 1.31B | -4.27B |
Investing Cash Flow | 0.00 | -3.13B | -496.00M | -291.00M | 68.00M | 710.00M |
Financing Cash Flow | 0.00 | 6.89B | -2.00B | 681.00M | -1.40B | 2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥19.07B | 6.66 | ― | 1.88% | 3.70% | 37.00% | |
74 Outperform | ¥44.44B | 10.39 | 11.53% | 1.24% | 6.65% | 12.77% | |
67 Neutral | ¥11.14B | 15.22 | 7.83% | 1.24% | 4.08% | 51.63% | |
63 Neutral | ¥14.00B | 11.89 | 7.77% | 2.52% | 5.93% | -36.11% | |
60 Neutral | ¥20.70B | -10.62 | -10.03% | 3.51% | 12.75% | -191.21% | |
58 Neutral | ¥6.15B | -23.44 | -5.34% | 2.67% | 15.66% | 56.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |