| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 349.45B | ¥ 334.66B | ¥ 304.44B | ¥ 278.16B | ¥ 270.93B |
| Gross Profit | ¥ 18.19B | ¥ 16.89B | ¥ 15.58B | ¥ 13.42B | ¥ 15.20B |
| Operating Income | ¥ 2.77B | ¥ 2.04B | ¥ 2.06B | ¥ 600.00M | ¥ 2.95B |
| EBITDA | ¥ 3.16B | ¥ 2.42B | ¥ 2.44B | ¥ 981.00M | ¥ 3.34B |
| Net Income | ¥ 2.64B | ¥ 2.21B | ¥ 2.18B | ¥ 971.00M | ¥ 2.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.88B | ¥ 8.31B | ¥ 3.24B | ¥ 2.77B | ¥ 2.80B |
| Total Assets | ¥ 140.96B | ¥ 140.08B | ¥ 123.96B | ¥ 115.39B | ¥ 112.28B |
| Total Debt | ¥ 14.21B | ¥ 6.95B | ¥ 8.48B | ¥ 7.50B | ¥ 8.61B |
| Net Debt | ¥ 11.32B | ¥ -1.36B | ¥ 5.24B | ¥ 4.73B | ¥ 5.81B |
| Total Liabilities | ¥ 109.90B | ¥ 112.18B | ¥ 99.68B | ¥ 93.29B | ¥ 90.14B |
| Stockholders' Equity | ¥ 30.99B | ¥ 27.84B | ¥ 24.13B | ¥ 21.95B | ¥ 21.93B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -12.03B | ¥ 7.27B | ¥ -138.00M | ¥ 1.22B | ¥ -4.40B |
| Operating Cash Flow | ¥ -9.18B | ¥ 7.55B | ¥ 96.00M | ¥ 1.31B | ¥ -4.27B |
| Investing Cash Flow | ¥ -3.13B | ¥ -496.00M | ¥ -291.00M | ¥ 68.00M | ¥ 710.00M |
| Financing Cash Flow | ¥ 6.89B | ¥ -2.00B | ¥ 681.00M | ¥ -1.40B | ¥ 2.36B |