Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 349.45B | ¥ 334.66B | ¥ 304.44B | ¥ 278.16B | ¥ 270.93B |
Gross Profit | ¥ 18.19B | ¥ 17.20B | ¥ 15.88B | ¥ 13.72B | ¥ 15.51B |
Operating Income | ¥ 2.77B | ¥ 2.04B | ¥ 2.06B | ¥ 631.00M | ¥ 2.95B |
EBITDA | ¥ 4.29B | ¥ 2.42B | ¥ 3.59B | ¥ 1.95B | ¥ 4.50B |
Net Income | ¥ 2.64B | ¥ 2.21B | ¥ 2.18B | ¥ 972.00M | ¥ 2.75B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.88B | ¥ 8.31B | ¥ 3.24B | ¥ 2.77B | ¥ 2.80B |
Total Assets | ¥ 139.34B | ¥ 138.58B | ¥ 122.54B | ¥ 113.95B | ¥ 110.96B |
Total Debt | ¥ 14.17B | ¥ 6.95B | ¥ 8.46B | ¥ 7.48B | ¥ 8.59B |
Net Debt | ¥ 11.29B | ¥ -1.36B | ¥ 5.22B | ¥ 4.71B | ¥ 5.79B |
Total Liabilities | ¥ 108.28B | ¥ 110.68B | ¥ 98.27B | ¥ 91.86B | ¥ 88.82B |
Stockholders' Equity | ¥ 30.99B | ¥ 27.84B | ¥ 24.13B | ¥ 21.95B | ¥ 21.93B |
Cash Flow | |||||
Free Cash Flow | ¥ -12.03B | ¥ 7.23B | ¥ -223.00M | ¥ 1.17B | ¥ -4.43B |
Operating Cash Flow | ¥ -9.18B | ¥ 7.55B | ¥ 96.00M | ¥ 1.31B | ¥ -4.27B |
Investing Cash Flow | ¥ -3.13B | ¥ -496.00M | ¥ -291.00M | ¥ 68.00M | ¥ 710.00M |
Financing Cash Flow | ¥ 6.89B | ¥ -2.00B | ¥ 681.00M | ¥ -1.40B | ¥ 2.36B |