| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.03B | 63.51B | 54.47B | 52.03B | 51.61B | 52.32B |
| Gross Profit | 8.66B | 8.96B | 8.45B | 8.13B | 8.12B | 8.07B |
| EBITDA | 1.75B | 1.68B | 1.38B | 2.33B | 2.69B | 2.62B |
| Net Income | -255.00M | -367.00M | -351.00M | 333.00M | 447.00M | 426.00M |
Balance Sheet | ||||||
| Total Assets | 30.17B | 31.92B | 29.49B | 23.42B | 23.75B | 24.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 4.92B | 7.15B | 4.74B | 3.99B | 4.60B |
| Total Debt | 13.03B | 14.28B | 12.75B | 9.14B | 9.91B | 10.70B |
| Total Liabilities | 23.54B | 25.01B | 22.05B | 16.43B | 17.05B | 18.39B |
| Stockholders Equity | 6.62B | 6.87B | 7.36B | 6.88B | 6.61B | 6.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 609.00M | 2.10B | 1.98B | 247.00M | 1.39B |
| Operating Cash Flow | 0.00 | 1.31B | 2.71B | 2.52B | 713.00M | 1.95B |
| Investing Cash Flow | 0.00 | -4.46B | -3.12B | -703.00M | -292.00M | -1.08B |
| Financing Cash Flow | 0.00 | 939.00M | 2.77B | -1.07B | -1.03B | -728.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥19.96B | 6.97 | ― | 1.83% | 4.30% | 52.38% | |
70 Outperform | ¥15.69B | 10.09 | ― | 2.32% | 6.60% | 27.97% | |
67 Neutral | ¥11.91B | 21.89 | ― | 1.24% | 3.58% | -10.70% | |
66 Neutral | ¥39.62B | 9.15 | ― | 1.29% | 7.12% | 14.14% | |
60 Neutral | ¥6.09B | -41.10 | ― | 2.65% | 15.66% | 56.93% | |
58 Neutral | ¥19.28B | 8.81 | ― | 3.73% | 15.00% | -195.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |