Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 63.51B | ¥ 54.47B | ¥ 52.03B | ¥ 51.61B | ¥ 52.32B |
Gross Profit | ¥ 8.96B | ¥ 8.45B | ¥ 8.13B | ¥ 8.12B | ¥ 8.07B |
Operating Income | ¥ 293.00M | ¥ 916.00M | ¥ 1.44B | ¥ 1.52B | ¥ 1.25B |
EBITDA | ¥ 1.68B | ¥ 1.38B | ¥ 2.33B | ¥ 2.69B | ¥ 2.62B |
Net Income | ¥ -367.00M | ¥ -351.00M | ¥ 333.00M | ¥ 447.00M | ¥ 426.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.92B | ¥ 7.15B | ¥ 4.74B | ¥ 3.99B | ¥ 4.60B |
Total Assets | ¥ 31.92B | ¥ 29.49B | ¥ 23.42B | ¥ 23.75B | ¥ 24.72B |
Total Debt | ¥ 14.28B | ¥ 12.75B | ¥ 9.14B | ¥ 9.91B | ¥ 10.70B |
Net Debt | ¥ 9.37B | ¥ 5.60B | ¥ 4.40B | ¥ 5.92B | ¥ 6.09B |
Total Liabilities | ¥ 25.01B | ¥ 22.05B | ¥ 16.43B | ¥ 17.05B | ¥ 18.39B |
Stockholders' Equity | ¥ 6.87B | ¥ 7.36B | ¥ 6.88B | ¥ 6.61B | ¥ 6.22B |
Cash Flow | |||||
Free Cash Flow | ¥ 609.00M | ¥ 2.10B | ¥ 1.98B | ¥ 247.00M | ¥ 1.39B |
Operating Cash Flow | ¥ 1.31B | ¥ 2.71B | ¥ 2.52B | ¥ 713.00M | ¥ 1.95B |
Investing Cash Flow | ¥ -4.46B | ¥ -3.12B | ¥ -703.00M | ¥ -292.00M | ¥ -1.08B |
Financing Cash Flow | ¥ 939.00M | ¥ 2.77B | ¥ -1.07B | ¥ -1.03B | ¥ -728.00M |