| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.39B | 57.99B | 51.98B | 49.64B | 72.32B | 65.34B |
| Gross Profit | 21.57B | 19.37B | 16.32B | 15.44B | 16.60B | 14.48B |
| EBITDA | 2.04B | 849.75M | 4.17B | 3.90B | 5.21B | 4.27B |
| Net Income | -2.03B | -2.53B | 1.16B | 579.60M | 1.74B | 1.98B |
Balance Sheet | ||||||
| Total Assets | 71.27B | 64.60B | 67.25B | 63.55B | 63.55B | 54.32B |
| Cash, Cash Equivalents and Short-Term Investments | 10.11B | 6.10B | 6.88B | 6.93B | 10.93B | 7.57B |
| Total Debt | 22.32B | 14.94B | 16.91B | 15.02B | 15.13B | 12.17B |
| Total Liabilities | 44.99B | 39.29B | 38.65B | 36.48B | 36.55B | 32.67B |
| Stockholders Equity | 26.12B | 25.17B | 28.42B | 26.99B | 27.00B | 21.65B |
Cash Flow | ||||||
| Free Cash Flow | 530.53M | 1.65B | -2.52B | -3.77B | -2.14B | 2.39B |
| Operating Cash Flow | 1.29B | 4.85B | 1.64B | -742.42M | 1.35B | 4.14B |
| Investing Cash Flow | -699.24M | -2.94B | -2.83B | -2.22B | -4.38B | -8.25B |
| Financing Cash Flow | -386.86M | -2.65B | 1.08B | -1.09B | 6.35B | 6.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥19.58B | 6.84 | ― | 1.83% | 4.30% | 52.38% | |
70 Outperform | ¥15.27B | 9.81 | ― | 2.37% | 6.60% | 27.97% | |
67 Neutral | ¥11.18B | 15.35 | ― | 1.23% | 4.08% | 51.63% | |
66 Neutral | ¥41.47B | 9.26 | ― | 1.33% | 7.12% | 14.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥6.09B | -23.21 | ― | 2.70% | 15.66% | 56.93% | |
53 Neutral | ¥18.84B | -9.26 | ― | 3.84% | 15.00% | -195.87% |