| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 359.88B | 338.23B | 328.75B | 300.93B | 320.17B |
| Gross Profit | 144.47B | 132.92B | 127.39B | 116.67B | 115.71B |
| EBITDA | 34.43B | 30.00B | 31.91B | 26.13B | 26.93B |
| Net Income | 21.47B | 21.79B | 19.07B | 18.24B | 13.70B |
Balance Sheet | |||||
| Total Assets | 355.05B | 362.96B | 358.41B | 337.54B | 324.58B |
| Cash, Cash Equivalents and Short-Term Investments | 110.75B | 132.34B | 115.62B | 98.46B | 101.29B |
| Total Debt | 3.47B | 7.14B | 11.94B | 12.64B | 11.77B |
| Total Liabilities | 99.59B | 98.89B | 104.98B | 97.92B | 94.47B |
| Stockholders Equity | 251.68B | 260.55B | 251.84B | 237.74B | 228.47B |
Cash Flow | |||||
| Free Cash Flow | 7.91B | 12.01B | 30.37B | 6.19B | 17.80B |
| Operating Cash Flow | 14.37B | 16.38B | 34.74B | 9.58B | 21.79B |
| Investing Cash Flow | -4.61B | 12.25B | -3.80B | -3.32B | 2.56B |
| Financing Cash Flow | -31.65B | -15.62B | -14.44B | -8.99B | -15.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥256.31B | 8.98 | ― | 3.99% | 6.02% | 18.88% | |
71 Outperform | ¥174.05B | 26.04 | ― | 2.56% | -0.26% | 3.35% | |
71 Outperform | ¥127.74B | 19.05 | ― | 2.09% | 6.39% | -34.84% | |
67 Neutral | ¥388.42B | 18.13 | 8.83% | 2.33% | 6.29% | 8.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥23.38B | 17.72 | ― | 1.69% | -2.71% | ― | |
47 Neutral | ¥3.99B | 27.03 | ― | 2.03% | 3.24% | ― |