Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 126.17B | 118.59B | 112.85B | 103.06B | 87.10B |
Gross Profit | 64.73B | 61.88B | 60.11B | 54.19B | 45.24B |
EBITDA | 22.93B | 23.66B | 25.07B | 24.29B | 18.47B |
Net Income | 15.18B | 13.66B | 15.77B | 14.27B | 9.93B |
Balance Sheet | |||||
Total Assets | 176.70B | 166.47B | 156.54B | 143.16B | 123.57B |
Cash, Cash Equivalents and Short-Term Investments | 39.98B | 39.17B | 46.13B | 46.52B | 38.31B |
Total Debt | 855.00M | 2.63B | 4.46B | 9.41B | 14.48B |
Total Liabilities | 35.12B | 34.12B | 38.55B | 40.81B | 35.70B |
Stockholders Equity | 139.85B | 130.41B | 116.55B | 101.05B | 86.74B |
Cash Flow | |||||
Free Cash Flow | 11.54B | 888.00M | 9.24B | 16.24B | 10.08B |
Operating Cash Flow | 22.73B | 10.18B | 13.75B | 19.82B | 15.14B |
Investing Cash Flow | -11.05B | -10.71B | -5.35B | -3.60B | -4.46B |
Financing Cash Flow | -11.04B | -7.38B | -8.37B | -7.96B | -5.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥164.69B | 11.61 | 2.87% | 5.42% | 13.99% | ||
74 Outperform | €409.74B | 20.77 | 7.55% | 2.33% | 2.90% | -14.49% | |
73 Outperform | ¥109.19B | 10.70 | 2.13% | 20.31% | 6.00% | ||
71 Outperform | ¥263.98B | 13.78 | 8.47% | 2.91% | 6.34% | 13.00% | |
70 Neutral | ¥3.91B | 10.34 | 2.17% | 4.21% | ― | ||
51 Neutral | ¥23.69B | 159.34 | 1.68% | 1.78% | -46.92% | ||
46 Neutral | ¥3.62B | ― | ― | 6.93% | 33.43% |
Pilot Corporation announced the progress of its acquisition of treasury shares, acquiring 264,700 common shares for approximately 1.067 billion yen between June 2 and June 30, 2025. This move is part of a broader resolution to acquire up to 1.6 million shares, aiming to enhance shareholder value and optimize capital structure.
Pilot Corporation announced the disposal of 60,300 treasury shares through a third-party allotment to The Master Trust Bank of Japan, as part of its Executive Remuneration Board Incentive Plan. This move is intended to motivate directors and executive officers to enhance corporate value, with a minor impact on stock market dilution.
Pilot Corporation’s Board of Directors has resolved to acquire up to 1.6 million of its own shares, valued at a maximum of 6 billion yen, as part of its strategy to enhance shareholder value and improve capital efficiency. This move aligns with the company’s 2025-2027 Medium-Term Management Plan, which aims to balance dividends and share repurchases, targeting a total payout ratio of 50% or more, while supporting its 2030 Vision for sustainable growth through strategic investments.
Pilot Corporation reported its consolidated financial results for the first quarter of 2025, showing a slight increase in net sales by 1.1% to ¥29,118 million compared to the previous year. However, the profit attributable to owners of the parent decreased by 31.3% to ¥1,856 million. The company also announced the acquisition of treasury shares, which impacted the basic earnings per share. Despite the decrease in profit, the company maintains a strong equity ratio of 81.4%, indicating a stable financial position.