| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.49B | 126.17B | 118.59B | 112.85B | 103.06B | 87.10B |
| Gross Profit | 66.57B | 64.73B | 61.88B | 60.11B | 54.19B | 45.24B |
| EBITDA | 24.71B | 22.93B | 25.10B | 26.57B | 24.29B | 18.47B |
| Net Income | 13.91B | 15.18B | 13.66B | 15.77B | 14.27B | 9.93B |
Balance Sheet | ||||||
| Total Assets | 176.17B | 176.70B | 166.47B | 156.54B | 143.16B | 123.57B |
| Cash, Cash Equivalents and Short-Term Investments | 36.95B | 39.98B | 39.17B | 46.13B | 46.52B | 38.31B |
| Total Debt | 1.50B | 855.00M | 2.63B | 4.46B | 9.41B | 14.48B |
| Total Liabilities | 32.33B | 35.12B | 34.12B | 38.55B | 40.81B | 35.70B |
| Stockholders Equity | 142.95B | 139.85B | 130.41B | 116.55B | 101.05B | 86.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.54B | 888.00M | 9.24B | 16.24B | 10.08B |
| Operating Cash Flow | 0.00 | 22.73B | 10.18B | 13.75B | 19.82B | 15.14B |
| Investing Cash Flow | 0.00 | -11.05B | -10.71B | -5.35B | -3.60B | -4.46B |
| Financing Cash Flow | 0.00 | -11.04B | -7.38B | -8.37B | -7.96B | -5.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥178.72B | 12.86 | ― | 2.59% | -0.26% | 3.35% | |
74 Outperform | ¥107.80B | 15.00 | ― | 2.07% | 6.39% | -34.84% | |
72 Outperform | ¥421.55B | 19.00 | 8.83% | 2.24% | 6.29% | 8.74% | |
70 Neutral | ¥4.19B | 10.43 | ― | 2.03% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥24.12B | 69.24 | ― | 1.65% | -2.71% | ― | |
50 Neutral | ¥3.02B | ― | ― | ― | 4.11% | 33.06% |
Pilot Corporation has completed the acquisition of its own treasury shares as per the resolution made by its Board of Directors. This strategic move involved acquiring over 1.35 million common shares at a total cost of approximately 6 billion yen, executed through market purchases on the Tokyo Stock Exchange. This acquisition is part of Pilot’s ongoing efforts to manage its capital structure and enhance shareholder value.
Pilot Corporation reported a slight decline in net sales and profits for the nine months ending September 30, 2025, compared to the previous year. Despite a challenging market environment, the company maintained stable operating profits and increased its equity ratio, indicating a strong financial position. The acquisition of treasury shares and the inclusion of a new subsidiary in India reflect strategic moves to strengthen its market presence and shareholder value.
Pilot Corporation has announced the progress of its treasury share acquisition, as resolved by its Board of Directors. As of October 31, 2025, the company acquired 1,204,300 shares at a total acquisition price of 5,287,970,760 yen, with the purchase conducted on the Tokyo Stock Exchange. This move is part of a larger plan to acquire up to 1.6 million shares by December 23, 2025, potentially impacting the company’s stock value and shareholder equity.
Pilot Corporation announced the progress of its treasury share acquisition, having acquired 181,300 common shares at an aggregate price of 840,737,294 yen between September 1 and September 30, 2025. This move is part of a larger plan approved by the Board of Directors to acquire up to 1.6 million shares, aiming to enhance shareholder value and optimize capital structure.