Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 126.17B | 118.59B | 112.85B | 103.06B | 87.10B |
Gross Profit | 64.73B | 61.88B | 60.11B | 54.19B | 45.24B |
EBITDA | 22.93B | 23.66B | 25.07B | 24.29B | 18.47B |
Net Income | 15.18B | 13.66B | 15.77B | 14.27B | 9.93B |
Balance Sheet | |||||
Total Assets | 176.70B | 166.47B | 156.54B | 143.16B | 123.57B |
Cash, Cash Equivalents and Short-Term Investments | 39.98B | 39.17B | 46.13B | 46.52B | 38.31B |
Total Debt | 855.00M | 2.63B | 4.46B | 9.41B | 14.48B |
Total Liabilities | 35.12B | 34.12B | 38.55B | 40.81B | 35.70B |
Stockholders Equity | 139.85B | 130.41B | 116.55B | 101.05B | 86.74B |
Cash Flow | |||||
Free Cash Flow | 11.54B | 888.00M | 9.24B | 16.24B | 10.08B |
Operating Cash Flow | 22.73B | 10.18B | 13.75B | 19.82B | 15.14B |
Investing Cash Flow | -11.05B | -10.71B | -5.35B | -3.60B | -4.46B |
Financing Cash Flow | -11.04B | -7.38B | -8.37B | -7.96B | -5.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥108.19B | 14.51 | 2.24% | 10.66% | -37.99% | ||
75 Outperform | ¥176.37B | 12.69 | 2.61% | 2.17% | 11.48% | ||
74 Outperform | €417.77B | 20.97 | 7.98% | 2.24% | 3.27% | -12.28% | |
71 Outperform | ¥268.19B | 14.78 | 8.32% | 2.79% | 6.24% | 10.99% | |
68 Neutral | ¥3.90B | 10.32 | 2.19% | 4.21% | ― | ||
52 Neutral | ¥24.09B | 55.97 | 1.65% | 0.22% | ― | ||
46 Neutral | ¥3.53B | ― | ― | 4.61% | 33.80% |
Pilot Corporation announced an increase in its interim and year-end dividend forecasts for the fiscal year ending December 31, 2025. The decision reflects the company’s commitment to enhancing shareholder returns, as outlined in its 2025-2027 Medium-Term Management Plan, by raising the shareholder return limit and introducing a progressive dividend policy.
Pilot Corporation has revised its cash allocation strategy under the 2025-2027 Medium-Term Management Plan to enhance corporate value and capital efficiency. The company plans to increase the shareholder return limit significantly and incorporate a progressive dividend policy, while also utilizing external funds to ensure financial soundness, aiming for sustainable growth and maximized corporate value.
Pilot Corporation reported its consolidated financial results for the first half of 2025, showing a slight decline in net sales by 1% compared to the previous year. Despite this, the company achieved an 18.3% increase in operating profit, although ordinary profit and profit attributable to owners of the parent decreased by 8.4% and 14.2%, respectively. The equity ratio improved to 81.1%, reflecting a strong financial position. The company revised its dividend forecast, indicating a positive outlook for the fiscal year ending December 31, 2025, with an expected increase in annual dividends.
Pilot Corporation has announced the progress of its treasury share acquisition, initially resolved in May 2025. As of July 31, 2025, the company has acquired 568,300 shares at an aggregate price of 2,347,267,982 yen, with the acquisition being conducted through market purchases on the Tokyo Stock Exchange. This move is part of a broader plan to acquire up to 1.6 million shares, reflecting the company’s strategy to optimize its capital structure and potentially enhance shareholder value.
Pilot Corporation announced the progress of its acquisition of treasury shares, acquiring 264,700 common shares for approximately 1.067 billion yen between June 2 and June 30, 2025. This move is part of a broader resolution to acquire up to 1.6 million shares, aiming to enhance shareholder value and optimize capital structure.
Pilot Corporation announced the disposal of 60,300 treasury shares through a third-party allotment to The Master Trust Bank of Japan, as part of its Executive Remuneration Board Incentive Plan. This move is intended to motivate directors and executive officers to enhance corporate value, with a minor impact on stock market dilution.
Pilot Corporation’s Board of Directors has resolved to acquire up to 1.6 million of its own shares, valued at a maximum of 6 billion yen, as part of its strategy to enhance shareholder value and improve capital efficiency. This move aligns with the company’s 2025-2027 Medium-Term Management Plan, which aims to balance dividends and share repurchases, targeting a total payout ratio of 50% or more, while supporting its 2030 Vision for sustainable growth through strategic investments.
Pilot Corporation reported its consolidated financial results for the first quarter of 2025, showing a slight increase in net sales by 1.1% to ¥29,118 million compared to the previous year. However, the profit attributable to owners of the parent decreased by 31.3% to ¥1,856 million. The company also announced the acquisition of treasury shares, which impacted the basic earnings per share. Despite the decrease in profit, the company maintains a strong equity ratio of 81.4%, indicating a stable financial position.