| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.49B | 126.39B | 126.17B | 118.59B | 112.85B | 103.06B |
| Gross Profit | 66.57B | 64.45B | 63.23B | 60.55B | 58.86B | 53.03B |
| EBITDA | 24.71B | 23.19B | 22.93B | 25.10B | 26.57B | 24.29B |
| Net Income | 13.91B | 12.06B | 15.18B | 13.66B | 15.77B | 14.27B |
Balance Sheet | ||||||
| Total Assets | 176.17B | 179.91B | 176.70B | 166.47B | 156.54B | 143.16B |
| Cash, Cash Equivalents and Short-Term Investments | 36.95B | 39.99B | 39.98B | 39.17B | 46.13B | 46.52B |
| Total Debt | 1.50B | 4.75B | 1.76B | 3.57B | 5.30B | 10.24B |
| Total Liabilities | 32.33B | 33.82B | 35.12B | 34.12B | 38.55B | 40.80B |
| Stockholders Equity | 142.95B | 145.44B | 139.85B | 130.41B | 116.55B | 101.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.74B | 11.54B | 1.19B | 9.44B | 16.50B |
| Operating Cash Flow | 0.00 | 17.00B | 22.73B | 10.18B | 13.75B | 19.82B |
| Investing Cash Flow | 0.00 | -11.13B | -11.05B | -10.71B | -5.35B | -3.60B |
| Financing Cash Flow | 0.00 | -8.02B | -11.04B | -7.38B | -8.37B | -7.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥183.88B | 15.37 | ― | 2.56% | -0.26% | 3.35% | |
71 Outperform | ¥124.84B | 13.17 | ― | 2.09% | 6.39% | -34.84% | |
70 Neutral | ¥4.00B | -199.56 | ― | 2.03% | 3.24% | ― | |
67 Neutral | ¥365.72B | 18.13 | 8.83% | 2.33% | 6.29% | 8.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥23.29B | 17.72 | ― | 1.69% | -2.71% | ― | |
42 Neutral | ¥3.29B | -15.38 | ― | ― | 4.11% | 33.06% |