Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 126.17B | ¥ 118.59B | ¥ 112.85B | ¥ 103.06B | ¥ 87.10B |
Gross Profit | ¥ 64.73B | ¥ 61.88B | ¥ 60.11B | ¥ 54.19B | ¥ 45.24B |
Operating Income | ¥ 17.80B | ¥ 19.00B | ¥ 21.24B | ¥ 19.32B | ¥ 14.14B |
EBITDA | ¥ 22.93B | ¥ 23.66B | ¥ 25.07B | ¥ 24.29B | ¥ 18.47B |
Net Income | ¥ 15.18B | ¥ 13.66B | ¥ 15.77B | ¥ 14.27B | ¥ 9.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 39.98B | ¥ 39.17B | ¥ 46.13B | ¥ 46.52B | ¥ 38.31B |
Total Assets | ¥ 176.70B | ¥ 166.47B | ¥ 156.54B | ¥ 143.16B | ¥ 123.57B |
Total Debt | ¥ 855.00M | ¥ 2.63B | ¥ 4.46B | ¥ 9.41B | ¥ 14.48B |
Net Debt | ¥ -39.12B | ¥ -36.54B | ¥ -41.66B | ¥ -37.11B | ¥ -23.84B |
Total Liabilities | ¥ 35.12B | ¥ 34.12B | ¥ 38.55B | ¥ 40.81B | ¥ 35.70B |
Stockholders' Equity | ¥ 139.85B | ¥ 130.41B | ¥ 116.55B | ¥ 101.05B | ¥ 86.74B |
Cash Flow | |||||
Free Cash Flow | ¥ 11.54B | ¥ 888.00M | ¥ 9.24B | ¥ 16.24B | ¥ 10.08B |
Operating Cash Flow | ¥ 22.73B | ¥ 10.18B | ¥ 13.75B | ¥ 19.82B | ¥ 15.14B |
Investing Cash Flow | ¥ -11.05B | ¥ -10.71B | ¥ -5.35B | ¥ -3.60B | ¥ -4.46B |
Financing Cash Flow | ¥ -11.04B | ¥ -7.38B | ¥ -8.37B | ¥ -7.96B | ¥ -5.40B |