Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.70B | 4.68B | 4.56B | 5.03B | 5.39B | 4.80B |
Gross Profit | 1.52B | 1.35B | 1.29B | 1.60B | 1.70B | 1.44B |
EBITDA | 8.13M | -947.09M | -1.31B | -39.09M | 183.60M | -22.65M |
Net Income | -1.03B | -1.15B | -1.51B | -193.93M | 53.62M | -136.80M |
Balance Sheet | ||||||
Total Assets | 4.44B | 4.76B | 5.55B | 7.22B | 7.18B | 6.94B |
Cash, Cash Equivalents and Short-Term Investments | 601.44M | 579.83M | 656.09M | 1.18B | 2.47B | 2.84B |
Total Debt | 1.97B | 1.93B | 1.53B | 1.22B | 3.02B | 3.03B |
Total Liabilities | 3.32B | 3.50B | 3.16B | 3.30B | 5.07B | 4.89B |
Stockholders Equity | 1.11B | 1.26B | 2.39B | 3.92B | 2.11B | 2.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -480.80M | -866.29M | -1.46B | -405.82M | -374.47M |
Operating Cash Flow | 0.00 | -405.54M | -435.97M | -279.08M | 166.79M | -179.52M |
Investing Cash Flow | 0.00 | -68.75M | -385.50M | -1.18B | -586.50M | -194.65M |
Financing Cash Flow | 0.00 | 387.52M | 291.07M | 157.53M | -11.25M | 1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥113.76B | 15.55 | ― | 2.12% | 10.66% | -37.99% | |
75 Outperform | ¥182.34B | 13.12 | ― | 2.62% | 2.17% | 11.48% | |
70 Neutral | ¥4.05B | 10.07 | ― | 2.09% | 3.24% | ― | |
66 Neutral | ¥391.06B | 19.63 | 7.98% | 2.45% | 3.27% | -12.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥23.92B | 55.57 | ― | 1.67% | 0.22% | ― | |
46 Neutral | ¥3.41B | ― | ― | ― | 4.61% | 33.80% |