Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.68B | 4.56B | 5.03B | 5.39B | 4.80B |
Gross Profit | 1.35B | 1.29B | 1.60B | 1.70B | 1.44B |
EBITDA | -947.09M | -1.31B | -39.09M | 183.60M | -22.65M |
Net Income | -1.15B | -1.51B | -193.93M | 53.62M | -136.80M |
Balance Sheet | |||||
Total Assets | 4.76B | 5.55B | 7.22B | 7.18B | 6.94B |
Cash, Cash Equivalents and Short-Term Investments | 579.83M | 656.09M | 1.18B | 2.47B | 2.84B |
Total Debt | 1.93B | 1.53B | 1.22B | 3.02B | 3.03B |
Total Liabilities | 3.50B | 3.16B | 3.30B | 5.07B | 4.89B |
Stockholders Equity | 1.26B | 2.39B | 3.92B | 2.11B | 2.05B |
Cash Flow | |||||
Free Cash Flow | -480.80M | -866.29M | -1.46B | -405.82M | -374.47M |
Operating Cash Flow | -405.54M | -435.97M | -279.08M | 166.79M | -179.52M |
Investing Cash Flow | -68.75M | -385.50M | -1.18B | -586.50M | -194.65M |
Financing Cash Flow | 387.52M | 291.07M | 157.53M | -11.25M | 1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥175.72B | 12.64 | 2.72% | 2.17% | 11.48% | ||
72 Outperform | ¥104.17B | 14.24 | 2.29% | 10.66% | -37.99% | ||
70 Neutral | ¥3.95B | 10.45 | 2.16% | 4.21% | ― | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
60 Neutral | ¥23.83B | 55.37 | 1.66% | 0.22% | ― | ||
44 Neutral | ¥3.97B | ― | ― | 4.61% | 33.80% | ||
― | €2.41B | 18.68 | 7.98% | ― | ― | ― |