Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 328.75B | ¥ 300.93B | ¥ 320.17B | ¥ 300.64B | ¥ 320.20B |
Gross Profit | ¥ 127.39B | ¥ 116.67B | ¥ 115.71B | ¥ 107.39B | ¥ 113.94B |
Operating Income | ¥ 23.82B | ¥ 19.32B | ¥ 20.00B | ¥ 14.81B | ¥ 16.74B |
EBITDA | ¥ 36.08B | ¥ 30.45B | ¥ 28.90B | ¥ 18.70B | ¥ 27.98B |
Net Income | ¥ 19.07B | ¥ 18.24B | ¥ 13.70B | ¥ 8.30B | ¥ 15.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 115.62B | ¥ 98.46B | ¥ 101.29B | ¥ 90.78B | ¥ 84.06B |
Total Assets | ¥ 358.41B | ¥ 337.17B | ¥ 324.58B | ¥ 320.30B | ¥ 318.42B |
Total Debt | ¥ 9.24B | ¥ 9.47B | ¥ 9.32B | ¥ 12.96B | ¥ 13.20B |
Net Debt | ¥ -76.30B | ¥ -59.00B | ¥ -61.37B | ¥ -52.82B | ¥ -52.36B |
Total Liabilities | ¥ 104.98B | ¥ 97.42B | ¥ 94.47B | ¥ 93.96B | ¥ 97.14B |
Stockholders' Equity | ¥ 251.84B | ¥ 237.87B | ¥ 228.47B | ¥ 224.62B | ¥ 219.41B |
Cash Flow | |||||
Free Cash Flow | ¥ 28.39B | ¥ 3.93B | ¥ 15.75B | ¥ 12.59B | ¥ 11.87B |
Operating Cash Flow | ¥ 34.74B | ¥ 9.58B | ¥ 21.79B | ¥ 19.22B | ¥ 16.72B |
Investing Cash Flow | ¥ -3.80B | ¥ -3.32B | ¥ 2.56B | ¥ -6.11B | ¥ -9.69B |
Financing Cash Flow | ¥ -14.44B | ¥ -8.99B | ¥ -15.06B | ¥ -5.95B | ¥ -5.83B |