| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.16B | 25.57B | 23.56B | 22.58B | 21.00B | 29.25B |
| Gross Profit | 5.97B | 5.65B | 5.39B | 5.14B | 4.88B | 7.16B |
| EBITDA | 1.67B | 1.55B | 1.51B | 3.78B | 1.50B | 4.56B |
| Net Income | 576.80M | 520.80M | 456.34M | 2.32B | 655.07M | 2.39B |
Balance Sheet | ||||||
| Total Assets | 29.36B | 29.19B | 28.46B | 26.27B | 24.26B | 26.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 3.22B | 2.58B | 2.45B | 1.96B | 4.88B |
| Total Debt | 5.36B | 5.44B | 5.34B | 3.49B | 4.15B | 5.03B |
| Total Liabilities | 12.55B | 12.48B | 12.35B | 10.43B | 10.49B | 11.80B |
| Stockholders Equity | 16.72B | 16.62B | 16.05B | 15.78B | 13.72B | 14.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 907.10M | -1.03B | -1.11B | -768.82M | 1.23B |
| Operating Cash Flow | 0.00 | 2.23B | 139.55M | 129.30M | 78.10M | 2.11B |
| Investing Cash Flow | 0.00 | -1.37B | -1.56B | 1.40B | -850.08M | 1.29B |
| Financing Cash Flow | 0.00 | -172.90M | 1.55B | -1.01B | -2.18B | -884.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.51% | -8.27% | -3.23% | |
72 Outperform | ¥8.45B | 16.04 | ― | 1.27% | 4.66% | 4.90% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.39% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥1.89B | 15.77 | ― | 2.32% | -2.27% | -12.76% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |