| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.36B | 35.79B | 33.62B | 28.95B | 23.75B |
| Gross Profit | 14.78B | 15.88B | 15.10B | 13.01B | 9.94B |
| EBITDA | 10.36B | 12.07B | 11.31B | 9.40B | 7.12B |
| Net Income | 6.32B | 7.38B | 7.07B | 6.02B | 4.41B |
Balance Sheet | |||||
| Total Assets | 38.15B | 35.38B | 32.92B | 29.43B | 23.87B |
| Cash, Cash Equivalents and Short-Term Investments | 19.94B | 15.35B | 14.77B | 13.89B | 11.43B |
| Total Debt | 467.19M | 512.92M | 459.16M | 416.40M | 405.40M |
| Total Liabilities | 5.92B | 5.84B | 5.78B | 6.53B | 5.35B |
| Stockholders Equity | 32.22B | 29.53B | 27.13B | 22.88B | 18.51B |
Cash Flow | |||||
| Free Cash Flow | 8.44B | 6.56B | 4.12B | 4.39B | 4.05B |
| Operating Cash Flow | 9.76B | 9.72B | 6.35B | 6.03B | 5.22B |
| Investing Cash Flow | -1.39B | -3.28B | -2.35B | -1.85B | -1.35B |
| Financing Cash Flow | -3.77B | -5.65B | -3.46B | -2.27B | -2.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥8.79B | 16.36 | ― | 3.96% | 7.77% | 247.26% | |
79 Outperform | ¥92.16B | 15.81 | ― | 3.29% | -9.58% | -14.06% | |
67 Neutral | ¥513.47B | 11.82 | 3.68% | 2.35% | -4.47% | -4.52% | |
63 Neutral | ¥1.47T | 20.16 | 5.92% | 1.93% | 7.64% | 22.13% | |
62 Neutral | ¥264.35B | 21.92 | 15.93% | 0.72% | 20.06% | 17.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥46.71B | 11.29 | ― | 3.94% | 0.74% | 41.25% |