Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.31B | 55.31B | 51.96B | 49.89B | 44.76B | 37.61B |
Gross Profit | 9.52B | 9.46B | 9.12B | 9.16B | 8.37B | 6.86B |
EBITDA | 1.32B | 4.36B | 1.17B | 1.35B | 957.00M | 296.01M |
Net Income | 2.99B | 2.99B | 810.00M | 905.00M | 723.00M | 109.00M |
Balance Sheet | ||||||
Total Assets | 32.76B | 32.76B | 29.54B | 28.86B | 25.31B | 23.00B |
Cash, Cash Equivalents and Short-Term Investments | 9.08B | 9.08B | 6.31B | 6.23B | 5.17B | 5.14B |
Total Debt | 47.00M | 47.00M | 241.00M | 325.00M | 531.00M | 738.00M |
Total Liabilities | 18.20B | 18.20B | 16.23B | 15.93B | 14.12B | 13.08B |
Stockholders Equity | 14.55B | 14.55B | 13.30B | 12.93B | 11.19B | 9.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.00B | 555.00M | 1.38B | 313.00M | 1.09B |
Operating Cash Flow | 0.00 | 2.05B | 684.00M | 1.47B | 437.00M | 1.24B |
Investing Cash Flow | 0.00 | 890.00M | -332.00M | -86.00M | -137.00M | -138.00M |
Financing Cash Flow | 0.00 | -383.00M | -277.00M | -336.00M | -281.00M | 558.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥11.81B | 12.54 | 5.04% | 2.96% | 9.78% | -7.79% | |
80 Outperform | ¥9.79B | 3.44 | ― | 3.48% | 7.24% | 216.11% | |
75 Outperform | ¥4.07B | 15.88 | 7.47% | 4.76% | 10.09% | -3.61% | |
73 Outperform | ¥14.86B | 12.97 | 13.58% | 2.26% | 0.75% | -2.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |