Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.61B | 16.50B | 16.38B | 18.10B | 14.29B | 9.54B |
Gross Profit | 5.28B | 5.37B | 5.19B | 6.24B | 5.61B | 3.79B |
EBITDA | 2.78B | 2.79B | 2.77B | 3.53B | 3.13B | 1.75B |
Net Income | 1.10B | 1.09B | 1.10B | 1.76B | 1.62B | 679.91M |
Balance Sheet | ||||||
Total Assets | 12.40B | 13.45B | 12.03B | 11.51B | 10.62B | 8.47B |
Cash, Cash Equivalents and Short-Term Investments | 3.10B | 3.32B | 2.96B | 3.24B | 1.96B | 1.85B |
Total Debt | 3.11B | 3.23B | 3.07B | 2.89B | 3.47B | 3.57B |
Total Liabilities | 5.00B | 5.41B | 4.82B | 5.15B | 5.84B | 5.23B |
Stockholders Equity | 7.40B | 8.04B | 7.22B | 6.36B | 4.78B | 3.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 842.94M | -151.18M | 2.08B | 405.28M | 772.76M |
Operating Cash Flow | 0.00 | 1.98B | 1.06B | 3.15B | 1.16B | 1.58B |
Investing Cash Flow | 0.00 | -1.67B | -1.38B | -1.21B | -913.05M | -955.01M |
Financing Cash Flow | 0.00 | -105.77M | -65.84M | -765.88M | -197.20M | -477.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.91B | 3.13 | 4.02% | 7.24% | 216.11% | ||
78 Outperform | ¥30.64B | 17.92 | 3.51% | 3.56% | -20.82% | ||
73 Outperform | ¥13.95B | 12.18 | 2.38% | 0.75% | -1.86% | ||
71 Outperform | ¥297.64B | 17.26 | 1.69% | 17.05% | 66.00% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
― | ¥9.54B | 9.80 | 2.33% | ― | ― | ||
57 Neutral | ¥21.96B | 42.34 | 3.60% | -6.74% | -69.87% |