| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.50B | ¥ 16.38B | ¥ 18.10B | ¥ 14.29B | ¥ 7.37B |
| Gross Profit | ¥ 5.37B | ¥ 5.19B | ¥ 6.24B | ¥ 5.61B | ¥ 2.66B |
| Operating Income | ¥ 1.61B | ¥ 1.66B | ¥ 2.61B | ¥ 2.34B | ¥ 228.45M |
| EBITDA | ¥ 2.79B | ¥ 2.77B | ¥ 3.53B | ¥ 3.13B | ¥ 958.20M |
| Net Income | ¥ 1.09B | ¥ 1.10B | ¥ 1.76B | ¥ 1.62B | ¥ 75.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.32B | ¥ 2.96B | ¥ 3.24B | ¥ 1.96B | ¥ 1.56B |
| Total Assets | ¥ 13.45B | ¥ 12.03B | ¥ 11.51B | ¥ 10.62B | ¥ 7.79B |
| Total Debt | ¥ 3.23B | ¥ 3.07B | ¥ 2.89B | ¥ 3.47B | ¥ 3.82B |
| Net Debt | ¥ -86.80M | ¥ 101.86M | ¥ -350.89M | ¥ 1.51B | ¥ 2.26B |
| Total Liabilities | ¥ 5.41B | ¥ 4.82B | ¥ 5.15B | ¥ 5.84B | ¥ 5.00B |
| Stockholders' Equity | ¥ 8.04B | ¥ 7.22B | ¥ 6.36B | ¥ 4.78B | ¥ 2.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 842.94M | ¥ -151.18M | ¥ 2.08B | ¥ 405.28M | ¥ 59.69M |
| Operating Cash Flow | ¥ 1.98B | ¥ 1.06B | ¥ 3.15B | ¥ 1.16B | ¥ 667.57M |
| Investing Cash Flow | ¥ -1.67B | ¥ -1.38B | ¥ -1.21B | ¥ -913.05M | ¥ -645.71M |
| Financing Cash Flow | ¥ -105.77M | ¥ -65.84M | ¥ -765.88M | ¥ -197.20M | ¥ 48.50M |