| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 55.31B | ¥ 51.96B | ¥ 49.89B | ¥ 44.76B | ¥ 37.61B |
| Gross Profit | ¥ 9.46B | ¥ 8.98B | ¥ 9.04B | ¥ 8.22B | ¥ 6.72B |
| Operating Income | ¥ 1.09B | ¥ 877.00M | ¥ 998.00M | ¥ 492.00M | ¥ -129.71M |
| EBITDA | ¥ 1.22B | ¥ 1.02B | ¥ 1.13B | ¥ 646.00M | ¥ 16.18M |
| Net Income | ¥ 2.99B | ¥ 810.00M | ¥ 905.00M | ¥ 723.00M | ¥ 109.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.08B | ¥ 6.31B | ¥ 6.23B | ¥ 5.17B | ¥ 5.14B |
| Total Assets | ¥ 32.76B | ¥ 29.54B | ¥ 29.09B | ¥ 25.51B | ¥ 23.00B |
| Total Debt | ¥ 250.00M | ¥ 272.00M | ¥ 325.00M | ¥ 588.00M | ¥ 862.13M |
| Net Debt | ¥ -8.83B | ¥ -6.04B | ¥ -5.91B | ¥ -4.58B | ¥ -3.98B |
| Total Liabilities | ¥ 18.20B | ¥ 16.23B | ¥ 16.15B | ¥ 14.32B | ¥ 13.08B |
| Stockholders' Equity | ¥ 14.55B | ¥ 13.30B | ¥ 12.93B | ¥ 11.19B | ¥ 9.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.00B | ¥ 563.00M | ¥ 1.40B | ¥ 415.00M | ¥ 1.11B |
| Operating Cash Flow | ¥ 2.05B | ¥ 684.00M | ¥ 1.47B | ¥ 437.00M | ¥ 1.24B |
| Investing Cash Flow | ¥ 890.00M | ¥ -332.00M | ¥ -86.00M | ¥ -137.00M | ¥ -138.44M |
| Financing Cash Flow | ¥ -383.00M | ¥ -277.00M | ¥ -336.00M | ¥ -281.00M | ¥ 558.87M |