| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.23B | 32.36B | 35.79B | 33.62B | 28.95B | 23.75B |
| Gross Profit | 15.17B | 14.78B | 16.12B | 15.30B | 13.18B | 10.10B |
| EBITDA | 10.64B | 10.37B | 12.23B | 11.35B | 9.52B | 7.19B |
| Net Income | 6.38B | 6.32B | 7.38B | 7.07B | 6.02B | 4.41B |
Balance Sheet | ||||||
| Total Assets | 34.58B | 37.85B | 35.09B | 32.81B | 29.43B | 23.78B |
| Cash, Cash Equivalents and Short-Term Investments | 14.81B | 19.94B | 15.35B | 14.77B | 13.89B | 11.43B |
| Total Debt | 466.00M | 467.19M | 512.92M | 559.16M | 416.40M | 471.40M |
| Total Liabilities | 4.44B | 5.61B | 5.54B | 5.66B | 6.53B | 5.25B |
| Stockholders Equity | 30.12B | 32.22B | 29.53B | 27.13B | 22.88B | 18.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.44B | 6.49B | 4.06B | 4.32B | 3.98B |
| Operating Cash Flow | 0.00 | 9.76B | 9.72B | 6.35B | 6.03B | 5.22B |
| Investing Cash Flow | 0.00 | -1.39B | -3.28B | -2.35B | -1.85B | -1.35B |
| Financing Cash Flow | 0.00 | -3.77B | -5.65B | -3.46B | -2.27B | -2.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥97.47B | 15.11 | ― | 3.29% | -9.58% | -14.06% | |
75 Outperform | ¥103.42B | 14.91 | ― | 4.78% | -1.25% | 9.33% | |
74 Outperform | ¥178.81B | 14.09 | ― | 3.47% | -5.65% | -16.35% | |
64 Neutral | ¥25.05B | 31.42 | ― | 3.56% | -5.25% | -4.95% | |
63 Neutral | ¥257.88B | 16.04 | ― | 2.18% | 10.50% | 27.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥49.52B | 9.71 | ― | 3.94% | 0.74% | 41.25% |
Shoei Co., Ltd. has reported the progress of its ongoing share buyback program authorized by its board in November 2025, repurchasing 358,200 shares of common stock for approximately 658 million yen on the market between December 1 and December 31, 2025 under a discretionary trading agreement. Under the broader resolution allowing up to 1.7 million shares or 2.5 billion yen in repurchases through June 30, 2026, the company has so far acquired a total of 578,400 shares worth about 1.06 billion yen, with all repurchased shares slated for cancellation, a move that signals a continued focus on capital efficiency and shareholder value by reducing the number of shares outstanding.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2186.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co., Ltd. has approved the disposal of 22,100 treasury shares of its common stock on January 20, 2026, at 1,821 yen per share, for a total value of 40,244,100 yen, to be allotted as restricted stock to seven directors (including outside directors) and one corporate auditor. This transaction is part of the restricted stock compensation plan introduced in 2020 to provide long-term incentives for executives and auditors, linking their compensation to the company’s share price and corporate value, and imposing transfer restrictions until retirement, with provisions for forfeiture or early lifting of restrictions in cases such as justified early resignation or organizational restructuring, thereby reinforcing governance and alignment with shareholder interests.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2186.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co., Ltd. announced a resolution to distribute dividends from surplus, with a record date of September 30, 2025, to be submitted for approval at the upcoming Annual General Meeting. The company decided on a year-end dividend of 60 yen per share, maintaining a 50% payout ratio in line with its profit distribution policy, despite a decrease from the previous fiscal year’s 70 yen per share.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2046.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co., Ltd. has announced its decision to acquire treasury shares as part of its strategy to enhance shareholder returns and improve capital efficiency. The company plans to acquire up to 1,700,000 common shares, representing 3.2% of its total shares, with a maximum value of 2.5 billion yen, between November 17, 2025, and June 30, 2026. All acquired shares will be canceled, reflecting Shoei’s commitment to returning profits to shareholders and adapting to changes in the business environment.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2046.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co. Ltd. announced its decision to diversify its business by entering the suitcase market, leveraging its expertise in safety and design. The company plans to launch a carry-on suitcase model made from glass fiber reinforced plastic, aiming to expand its product offerings and reduce reliance on its core helmet business. This strategic move is expected to contribute to Shoei’s growth and stabilize its market position by tapping into the growing global demand for suitcases.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2046.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co., Ltd. reported a decline in its financial performance for the fiscal year ended September 30, 2025, with decreases in net sales, operating income, ordinary income, and net income compared to the previous year. This downturn may impact the company’s market position and stakeholder confidence.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2046.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.
Shoei Co., Ltd. has announced a revision to its year-end dividend forecast for the fiscal year ended September 30, 2025. The company has increased the dividend to 60.00 yen per share, up from the previously announced 59.00 yen, due to a rise in profit attributable to owners of the parent by 98 million yen. This adjustment aligns with the company’s basic policy on profit distribution, reflecting approximately 50% of the consolidated net income per share.
The most recent analyst rating on (JP:7839) stock is a Buy with a Yen2046.00 price target. To see the full list of analyst forecasts on Shoei Co. Ltd. (7839) stock, see the JP:7839 Stock Forecast page.