| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.04B | 100.95B | 99.43B | 102.44B | 95.84B | 80.03B |
| Gross Profit | 43.77B | 42.65B | 42.57B | 43.93B | 39.36B | 36.14B |
| EBITDA | 12.87B | 12.39B | 12.84B | 14.63B | 12.83B | 12.71B |
| Net Income | 1.76B | 2.17B | 5.98B | 8.15B | 8.94B | 8.59B |
Balance Sheet | ||||||
| Total Assets | 80.81B | 83.48B | 81.59B | 80.97B | 77.06B | 52.81B |
| Cash, Cash Equivalents and Short-Term Investments | 16.26B | 15.88B | 14.48B | 12.88B | 10.51B | 8.78B |
| Total Debt | 20.42B | 24.04B | 20.44B | 25.30B | 28.65B | 7.87B |
| Total Liabilities | 39.42B | 42.11B | 34.90B | 40.85B | 43.30B | 24.14B |
| Stockholders Equity | 41.08B | 41.08B | 46.42B | 39.88B | 33.56B | 28.50B |
Cash Flow | ||||||
| Free Cash Flow | 9.01B | 7.73B | 10.35B | 12.34B | -479.00M | 3.72B |
| Operating Cash Flow | 14.73B | 13.70B | 11.72B | 15.43B | 793.00M | 4.93B |
| Investing Cash Flow | -6.10B | -6.44B | -1.19B | -3.58B | -11.35B | -803.00M |
| Financing Cash Flow | -11.50B | -7.42B | -9.66B | -8.67B | 12.88B | -6.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥277.47B | 23.96 | ― | 2.18% | 8.08% | -27.93% | |
73 Outperform | ¥2.40T | 16.86 | 15.67% | 1.94% | 8.60% | 10.04% | |
71 Outperform | ¥170.85B | 10.82 | ― | 3.40% | 6.49% | -11.12% | |
70 Neutral | ¥118.98B | 69.00 | ― | 4.78% | 4.15% | -73.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥491.93B | 20.37 | 3.68% | 2.35% | 0.70% | 95.26% | |
56 Neutral | ¥26.26B | 24.65 | ― | 3.56% | -1.19% | 181.64% |