| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.69B | 153.02B | 146.75B | 128.16B | 94.79B | 93.32B |
| Gross Profit | 54.58B | 53.12B | 52.60B | 44.44B | 28.84B | 26.24B |
| EBITDA | 32.36B | 38.66B | 31.88B | 24.48B | 19.85B | -2.69B |
| Net Income | 18.29B | 18.18B | 12.57B | 8.32B | 5.20B | -18.78B |
Balance Sheet | ||||||
| Total Assets | 198.07B | 209.32B | 211.39B | 188.62B | 180.39B | 186.79B |
| Cash, Cash Equivalents and Short-Term Investments | 24.12B | 41.95B | 49.69B | 71.81B | 68.21B | 68.51B |
| Total Debt | 44.38B | 53.57B | 64.42B | 44.65B | 47.80B | 50.08B |
| Total Liabilities | 81.53B | 91.45B | 102.40B | 80.71B | 75.23B | 80.77B |
| Stockholders Equity | 115.48B | 116.80B | 107.96B | 106.74B | 103.76B | 104.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.60B | -23.84B | 12.96B | 7.64B | -2.10B |
| Operating Cash Flow | 0.00 | 24.66B | 26.80B | 24.87B | 18.16B | 7.75B |
| Investing Cash Flow | 0.00 | -11.45B | -55.91B | -12.10B | -9.30B | -9.54B |
| Financing Cash Flow | 0.00 | -20.90B | 6.93B | -9.49B | -8.49B | 22.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥93.48B | 13.47 | ― | 4.76% | -1.25% | 9.33% | |
72 Outperform | ¥174.22B | 11.90 | ― | 3.43% | 6.12% | -3.75% | |
64 Neutral | ¥124.72B | 43.75 | ― | ― | 62.69% | -37.72% | |
63 Neutral | ¥197.07B | 15.82 | 5.03% | 4.03% | 45.31% | -36.42% | |
63 Neutral | ¥243.85B | 15.17 | ― | 2.22% | 10.50% | 27.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥57.38B | -133.71 | ― | ― | 6.00% | -184.09% |
Daiichikosho Co., Ltd. reported an 8% increase in net sales for the six months ending September 30, 2025, but experienced declines in operating and ordinary profits compared to the previous year. The company announced a forecasted increase in annual dividends, including a commemorative dividend for its 55th anniversary, indicating a positive outlook despite the profit decline.
Daiichikosho Co., Ltd. has announced its decision to absorb its wholly owned subsidiary, Airside Inc., which operates the Karaoke Mac chain, to enhance group management efficiency. This merger, set to be effective from March 1, 2026, will streamline operations as Airside will be dissolved, with no new shares issued or capital increase involved, reflecting a strategic move to consolidate resources and strengthen Daiichikosho’s market position.