| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 153.02B | ¥ 146.75B | ¥ 128.16B | ¥ 94.79B | ¥ 93.32B |
| Gross Profit | ¥ 53.12B | ¥ 51.95B | ¥ 43.70B | ¥ 28.09B | ¥ 25.45B |
| Operating Income | ¥ 17.95B | ¥ 18.60B | ¥ 12.96B | ¥ -288.00M | ¥ -2.76B |
| EBITDA | ¥ 33.27B | ¥ 31.61B | ¥ 23.93B | ¥ 11.67B | ¥ 12.95B |
| Net Income | ¥ 18.18B | ¥ 12.57B | ¥ 8.32B | ¥ 5.20B | ¥ -18.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 41.95B | ¥ 49.69B | ¥ 71.81B | ¥ 68.21B | ¥ 68.51B |
| Total Assets | ¥ 209.32B | ¥ 211.39B | ¥ 188.62B | ¥ 180.39B | ¥ 186.79B |
| Total Debt | ¥ 53.59B | ¥ 64.44B | ¥ 44.65B | ¥ 47.81B | ¥ 50.09B |
| Net Debt | ¥ 11.64B | ¥ 14.75B | ¥ -27.16B | ¥ -20.41B | ¥ -18.42B |
| Total Liabilities | ¥ 91.45B | ¥ 102.39B | ¥ 80.70B | ¥ 75.22B | ¥ 80.76B |
| Stockholders' Equity | ¥ 116.80B | ¥ 107.96B | ¥ 106.74B | ¥ 103.76B | ¥ 104.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 9.60B | ¥ -18.93B | ¥ 17.41B | ¥ 11.90B | ¥ 1.96B |
| Operating Cash Flow | ¥ 24.66B | ¥ 26.80B | ¥ 24.87B | ¥ 18.16B | ¥ 7.75B |
| Investing Cash Flow | ¥ -11.45B | ¥ -55.91B | ¥ -12.10B | ¥ -9.30B | ¥ -9.54B |
| Financing Cash Flow | ¥ -20.90B | ¥ 6.93B | ¥ -9.49B | ¥ -8.49B | ¥ 22.17B |