| Breakdown | TTM | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.75B | 93.29B | 87.24B | 81.82B | 72.73B | 60.17B |
| Gross Profit | 12.42B | 13.17B | 11.67B | 10.32B | 6.94B | 1.69B |
| EBITDA | 15.84B | 17.20B | 15.10B | 13.69B | 10.98B | 7.11B |
| Net Income | -1.73B | 2.79B | -1.82B | 1.31B | -3.38B | -4.51B |
Balance Sheet | ||||||
| Total Assets | 60.48B | 64.23B | 55.22B | 53.62B | 47.82B | 52.19B |
| Cash, Cash Equivalents and Short-Term Investments | 7.85B | 7.82B | 6.17B | 7.52B | 6.08B | 6.01B |
| Total Debt | 38.61B | 40.80B | 35.33B | 33.60B | 29.52B | 31.03B |
| Total Liabilities | 53.06B | 56.21B | 48.38B | 45.08B | 39.68B | 40.35B |
| Stockholders Equity | 7.20B | 7.85B | 6.61B | 8.34B | 7.98B | 11.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.31B | 2.53B | 2.47B | 4.99B | -239.95M |
| Operating Cash Flow | 0.00 | 11.60B | 12.35B | 12.06B | 9.06B | 6.18B |
| Investing Cash Flow | 0.00 | -14.86B | -10.86B | -10.73B | -4.85B | -7.09B |
| Financing Cash Flow | 0.00 | 4.73B | -2.84B | -97.36M | -4.38B | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥250.08B | 19.80 | ― | 2.18% | 8.08% | -27.93% | |
73 Outperform | ¥2.38T | 17.78 | 15.67% | 1.94% | 8.60% | 10.04% | |
69 Neutral | ¥32.23B | 15.79 | ― | 3.63% | 1.04% | 26.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥238.96B | 12.92 | ― | 1.51% | ― | ― | |
53 Neutral | ¥91.64B | 18.63 | ― | ― | 52.78% | -7.69% | |
51 Neutral | ¥51.00B | 17.63 | ― | ― | 6.93% | ― |