| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.26T | 1.24T | 1.05T | 990.09B | 889.27B | 740.90B |
| Gross Profit | 511.05B | 495.19B | 370.96B | 368.66B | 356.27B | 282.01B |
| EBITDA | 229.56B | 227.35B | 187.99B | 157.65B | 159.20B | 99.16B |
| Net Income | 133.58B | 129.30B | 101.49B | 90.34B | 92.75B | 48.89B |
Balance Sheet | ||||||
| Total Assets | 1.08T | 1.10T | 971.84B | 926.36B | 862.65B | 732.78B |
| Cash, Cash Equivalents and Short-Term Investments | 320.91B | 388.46B | 321.87B | 280.23B | 279.40B | 204.33B |
| Total Debt | 25.23B | 12.01B | 12.36B | 10.77B | 21.05B | 20.62B |
| Total Liabilities | 280.05B | 309.42B | 272.02B | 274.23B | 278.42B | 221.35B |
| Stockholders Equity | 796.05B | 792.85B | 699.52B | 651.85B | 584.00B | 510.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 144.90B | 54.00B | 61.82B | 94.42B | 36.63B |
| Operating Cash Flow | 0.00 | 187.34B | 88.91B | 95.63B | 121.21B | 60.48B |
| Investing Cash Flow | 0.00 | -62.00B | 10.14B | -40.88B | -27.14B | -29.77B |
| Financing Cash Flow | 0.00 | -77.35B | -75.24B | -59.52B | -25.45B | -19.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥93.35B | 13.46 | ― | 4.76% | -1.25% | 9.33% | |
70 Outperform | ¥12.99B | 9.94 | ― | 2.68% | 9.10% | 27.73% | |
63 Neutral | ¥291.45B | 16.90 | ― | 2.19% | 10.50% | 27.82% | |
62 Neutral | ¥2.77T | 21.83 | 15.67% | 1.94% | 9.86% | -1.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥45.18B | 8.87 | ― | 4.06% | 0.74% | 41.25% | |
56 Neutral | ¥22.35B | 43.08 | ― | 3.91% | -5.25% | -4.95% |
Bandai Namco Holdings Inc. has revised its consolidated projections for the fiscal year ending March 31, 2026, reflecting a positive outlook with increased net sales and profits. This adjustment is attributed to the successful implementation of its IP axis strategy, particularly the growth in the Gundam series, and strong performances in its Toys and Hobby and Amusement businesses.
Bandai Namco Holdings reported a 5.3% increase in net sales for the second quarter of the fiscal year ending March 31, 2026, reaching ¥643,816 million. However, operating and ordinary profits declined by 7.2% and 4.6%, respectively, compared to the previous year. The company’s financial position remains strong with a slight increase in total assets and net assets, and an equity ratio of 72.5%. Despite the decline in profits, the company’s market position remains stable, with comprehensive income showing minimal change. This financial performance highlights the company’s resilience in a competitive market environment.