Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 111.79B | 111.79B | 55.70B | 46.09B | 38.11B |
Gross Profit | 25.46B | 25.46B | 12.96B | 10.86B | 9.30B |
EBITDA | 12.66B | 14.23B | 7.37B | 5.45B | 5.23B |
Net Income | 3.30B | 3.30B | 4.18B | 3.49B | 2.73B |
Balance Sheet | |||||
Total Assets | 114.37B | 114.37B | 52.14B | 31.03B | 26.71B |
Cash, Cash Equivalents and Short-Term Investments | 25.65B | 25.65B | 12.38B | 7.09B | 7.32B |
Total Debt | 51.28B | 51.28B | 18.56B | 10.87B | 11.50B |
Total Liabilities | 78.68B | 78.68B | 32.48B | 19.80B | 18.97B |
Stockholders Equity | 35.48B | 35.48B | 19.43B | 11.23B | 7.71B |
Cash Flow | |||||
Free Cash Flow | 0.00 | -2.41B | 2.47B | 2.46B | 1.76B |
Operating Cash Flow | 0.00 | 8.89B | 7.60B | 6.45B | 4.69B |
Investing Cash Flow | 0.00 | -20.13B | -10.33B | -5.53B | -3.42B |
Financing Cash Flow | 0.00 | 25.65B | 7.96B | -1.16B | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | ¥147.49B | 52.98 | ― | 77.47% | -45.82% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
― | $3.61B | 43.31 | 1.99% | 3.00% | ― | ― | |
― | $2.71B | 25.05 | 22.21% | 1.49% | ― | ― | |
80 Outperform | ¥179.62B | 9.92 | 3.29% | 5.69% | 48.81% | ||
78 Outperform | ¥30.10B | 17.60 | 3.48% | 3.56% | -20.82% | ||
66 Neutral | ¥72.20B | 107.25 | 0.13% | 6.46% | -208.86% |