| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.34B | 88.47B | 71.43B | 63.45B | 57.54B | 48.38B |
| Gross Profit | 38.10B | 39.39B | 31.66B | 27.62B | 23.21B | 18.37B |
| EBITDA | 20.55B | 22.29B | 17.00B | 14.49B | 10.43B | 5.94B |
| Net Income | 13.37B | 14.53B | 10.81B | 8.35B | 5.17B | 1.96B |
Balance Sheet | ||||||
| Total Assets | 96.53B | 102.18B | 87.06B | 75.56B | 67.06B | 58.19B |
| Cash, Cash Equivalents and Short-Term Investments | 33.16B | 38.38B | 32.64B | 29.95B | 25.80B | 21.42B |
| Total Debt | 1.57B | 2.22B | 1.85B | 1.91B | 2.03B | 2.20B |
| Total Liabilities | 17.73B | 19.85B | 16.33B | 14.98B | 14.53B | 12.41B |
| Stockholders Equity | 78.81B | 82.33B | 70.73B | 60.57B | 52.54B | 45.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 12.79B | 4.83B | 6.03B | 6.64B | 4.54B |
| Operating Cash Flow | 0.00 | 17.64B | 10.03B | 9.23B | 8.66B | 7.55B |
| Investing Cash Flow | 0.00 | -6.73B | -5.14B | -3.87B | -3.78B | -12.33B |
| Financing Cash Flow | 0.00 | -6.02B | -2.78B | -2.04B | -1.25B | -2.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥171.48B | 13.51 | ― | 3.52% | -5.65% | -16.35% | |
73 Outperform | ¥90.01B | 13.81 | ― | 3.28% | -9.58% | -14.06% | |
73 Outperform | ¥85.64B | 14.30 | ― | 4.93% | -1.25% | 9.33% | |
64 Neutral | ¥515.17B | 28.06 | 3.68% | 2.60% | -4.47% | -4.52% | |
63 Neutral | ¥291.45B | 16.90 | ― | 2.01% | 10.50% | 27.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $564.37B | 46.87 | 1.29% | 2.78% | -3.24% | -65.77% |