Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.60B | 8.60B | 8.82B | 9.03B | 10.68B | 11.94B |
Gross Profit | 1.46B | 1.47B | 1.66B | 1.75B | 2.15B | 2.48B |
EBITDA | -266.25M | -164.00M | 189.00M | 605.00M | 425.00M | 123.00M |
Net Income | -443.00M | -436.00M | 2.00M | 113.00M | 266.00M | -28.00M |
Balance Sheet | ||||||
Total Assets | 10.04B | 9.29B | 11.17B | 12.54B | 12.86B | 13.73B |
Cash, Cash Equivalents and Short-Term Investments | 3.15B | 2.52B | 4.14B | 4.52B | 4.17B | 4.08B |
Total Debt | 2.32B | 2.08B | 2.66B | 3.10B | 3.17B | 3.76B |
Total Liabilities | 6.01B | 5.72B | 6.87B | 6.54B | 7.11B | 8.16B |
Stockholders Equity | 4.04B | 3.57B | 4.30B | 6.00B | 5.75B | 5.56B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.32B | 43.00M | 364.00M | 728.00M | 368.00M |
Operating Cash Flow | 0.00 | -481.00M | 245.00M | 513.00M | 814.00M | 527.00M |
Investing Cash Flow | 0.00 | -563.00M | -206.00M | -124.00M | -98.00M | 360.00M |
Financing Cash Flow | 0.00 | -583.00M | -416.00M | -34.00M | -626.00M | -732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.20B | 5.91 | 2.69% | 2.92% | -6.49% | ||
73 Outperform | ¥1.97B | 11.36 | 3.99% | -0.33% | -5.18% | ||
70 Neutral | ¥885.33M | 14.47 | 2.62% | 5.17% | -57.42% | ||
68 Neutral | ¥1.21B | 11.98 | 0.78% | 9.17% | ― | ||
65 Neutral | $10.89B | 15.56 | 5.22% | 1.87% | 3.09% | -26.84% | |
60 Neutral | ¥4.18B | 59.21 | 3.67% | 0.38% | 24.47% | ||
51 Neutral | ¥3.05B | ― | 1.61% | -2.55% | -131.40% |