Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.40B | 8.60B | 8.82B | 9.03B | 10.68B | 11.94B |
Gross Profit | 1.34B | 1.47B | 1.66B | 1.75B | 2.15B | 2.48B |
EBITDA | 32.75M | -163.00M | 189.00M | 605.00M | 425.00M | 480.00M |
Net Income | -302.00M | -436.00M | 2.00M | 327.00M | 266.00M | -28.00M |
Balance Sheet | ||||||
Total Assets | 8.77B | 9.29B | 11.17B | 12.54B | 12.86B | 13.73B |
Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.52B | 4.14B | 4.52B | 4.17B | 4.08B |
Total Debt | 1.89B | 2.08B | 2.66B | 3.10B | 3.17B | 3.76B |
Total Liabilities | 5.32B | 5.72B | 6.87B | 6.54B | 7.11B | 8.16B |
Stockholders Equity | 3.45B | 3.57B | 4.30B | 6.00B | 3.71B | 5.56B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.32B | 43.00M | 364.00M | 728.00M | 368.00M |
Operating Cash Flow | 0.00 | -481.00M | 245.00M | 513.00M | 814.00M | 527.00M |
Investing Cash Flow | 0.00 | -563.00M | -206.00M | -124.00M | -98.00M | 360.00M |
Financing Cash Flow | 0.00 | -583.00M | -416.00M | -34.00M | -626.00M | -732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥2.06B | 11.20 | 3.76% | 5.57% | 22.28% | ||
69 Neutral | ¥1.25B | 14.04 | 1.88% | 10.54% | ― | ||
68 Neutral | ¥3.45B | 6.88 | 3.73% | 2.39% | -8.65% | ||
66 Neutral | ¥1.31B | 24.34 | 1.87% | 3.75% | -61.56% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
60 Neutral | ¥4.84B | 30.02 | 3.23% | -0.55% | ― | ||
45 Neutral | ¥2.90B | ― | 1.68% | -2.55% | -131.40% |