Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.60B | 8.82B | 9.03B | 10.68B | 11.94B |
Gross Profit | 1.47B | 1.66B | 1.75B | 2.15B | 2.48B |
EBITDA | -164.00M | 189.00M | 605.00M | 425.00M | 123.00M |
Net Income | -436.00M | 2.00M | 113.00M | 266.00M | -28.00M |
Balance Sheet | |||||
Total Assets | 9.29B | 11.17B | 12.54B | 12.86B | 13.73B |
Cash, Cash Equivalents and Short-Term Investments | 2.52B | 4.14B | 4.52B | 4.17B | 4.08B |
Total Debt | 2.08B | 2.66B | 3.10B | 3.17B | 3.76B |
Total Liabilities | 5.72B | 6.87B | 6.54B | 7.11B | 8.16B |
Stockholders Equity | 3.57B | 4.30B | 6.00B | 5.75B | 5.56B |
Cash Flow | |||||
Free Cash Flow | -1.32B | 43.00M | 364.00M | 728.00M | 368.00M |
Operating Cash Flow | -481.00M | 245.00M | 513.00M | 814.00M | 527.00M |
Investing Cash Flow | -563.00M | -206.00M | -124.00M | -98.00M | 360.00M |
Financing Cash Flow | -583.00M | -416.00M | -34.00M | -626.00M | -732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥2.17B | 11.77 | 3.63% | 5.57% | 22.28% | ||
71 Outperform | ¥3.25B | 6.01 | 2.72% | 2.92% | -6.49% | ||
69 Neutral | ¥1.20B | 11.80 | 0.79% | 9.17% | ― | ||
67 Neutral | £2.82B | 10.48 | 4.69% | 3.54% | 2.70% | -19.89% | |
64 Neutral | ¥2.41B | 39.32 | 1.37% | 5.17% | -57.42% | ||
60 Neutral | ¥4.35B | 61.60 | 3.52% | 0.38% | 24.47% | ||
42 Neutral | ¥3.00B | ― | 1.64% | -2.55% | -131.40% |