| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.35B | 8.60B | 8.82B | 9.03B | 10.68B | 11.94B |
| Gross Profit | 1.19B | 1.47B | 1.66B | 2.00B | 2.15B | 2.48B |
| EBITDA | 69.00M | -163.00M | 189.00M | 605.00M | 425.00M | 480.00M |
| Net Income | -383.00M | -436.00M | 2.00M | 327.00M | 284.00M | -28.00M |
Balance Sheet | ||||||
| Total Assets | 8.61B | 9.29B | 11.17B | 12.54B | 12.86B | 13.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 2.52B | 4.14B | 4.52B | 4.17B | 4.08B |
| Total Debt | 1.71B | 2.08B | 2.66B | 3.10B | 3.17B | 3.76B |
| Total Liabilities | 5.49B | 5.72B | 6.87B | 7.20B | 7.65B | 8.16B |
| Stockholders Equity | 3.12B | 3.57B | 4.30B | 6.00B | 3.71B | 5.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.32B | 43.00M | 364.00M | 728.00M | 368.00M |
| Operating Cash Flow | 0.00 | -481.00M | 245.00M | 513.00M | 814.00M | 527.00M |
| Investing Cash Flow | 0.00 | -563.00M | -206.00M | -124.00M | -98.00M | 360.00M |
| Financing Cash Flow | 0.00 | -583.00M | -416.00M | -34.00M | -626.00M | -732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥3.28B | 7.11 | ― | 3.89% | 0.62% | -24.08% | |
67 Neutral | ¥1.19B | 12.63 | ― | 1.98% | 7.89% | ― | |
67 Neutral | ¥1.29B | 24.06 | ― | 1.72% | 3.07% | -32.45% | |
64 Neutral | ¥2.06B | 9.64 | ― | 3.87% | 9.08% | 40.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.21B | 9.59 | ― | 2.77% | -1.30% | ― | |
45 Neutral | ¥1.25B | ― | ― | 2.11% | -2.94% | -14.67% |