| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.12B | 20.92B | 20.44B | 17.28B | 14.21B |
| Gross Profit | 7.06B | 5.50B | 5.37B | 4.80B | 4.19B |
| EBITDA | 1.72B | 1.24B | 1.09B | 870.40M | 578.14M |
| Net Income | 977.91M | 773.97M | 475.44M | 511.85M | 207.55M |
Balance Sheet | |||||
| Total Assets | 16.32B | 14.43B | 15.20B | 14.76B | 13.97B |
| Cash, Cash Equivalents and Short-Term Investments | 5.01B | 4.35B | 5.40B | 5.54B | 5.51B |
| Total Debt | 5.07B | 4.71B | 5.23B | 5.18B | 5.79B |
| Total Liabilities | 8.51B | 7.85B | 8.90B | 8.78B | 8.73B |
| Stockholders Equity | 7.42B | 6.58B | 6.21B | 5.89B | 5.14B |
Cash Flow | |||||
| Free Cash Flow | 816.57M | 641.75M | -44.61M | 214.12M | 555.52M |
| Operating Cash Flow | 918.00M | 832.05M | 32.16M | 331.73M | 605.53M |
| Investing Cash Flow | 214.40M | -395.72M | -88.92M | 895.31M | -905.05M |
| Financing Cash Flow | -507.74M | -811.11M | -85.58M | -734.50M | -268.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥84.86B | 22.92 | 7.23% | 3.53% | 3.05% | -32.61% | |
71 Outperform | ¥19.16B | 33.88 | ― | 0.91% | 13.12% | 27.53% | |
70 Outperform | ¥16.22B | 7.61 | ― | 3.28% | 5.75% | 26.35% | |
66 Neutral | ¥41.99B | 6.92 | ― | 1.81% | 0.22% | 4.15% | |
64 Neutral | ¥18.01B | 22.30 | ― | 1.11% | 13.45% | -5.58% | |
64 Neutral | ¥26.78B | 14.66 | ― | 3.42% | 2.30% | 19.67% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |